XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Class C Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Temporary equity, beginning balance (in shares) at Dec. 31, 2020 104,446,332              
Temporary equity, beginning balance at Dec. 31, 2020 $ 131,390              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Accretion of redeemable convertible preferred stock $ 969              
Temporary equity, ending balance (in shares) at Mar. 31, 2021 104,446,332              
Temporary equity, ending balance at Mar. 31, 2021 $ 132,359              
Beginning balance (in shares) at Dec. 31, 2020     8,903,770 14,368,532 0      
Beginning balance at Dec. 31, 2020 (664,206)   $ 1 $ 1 $ 0 $ 9,043 $ 2,455 $ (675,706)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation 9,873         9,873    
Stock option exercises (in shares)       900,476        
Stock option exercises 707         707    
Vested RSUs converted to common shares (in shares)     525,920          
Repurchase and retirement of Class A common stock for tax withholdings upon vesting of RSUs (in shares)     (270,089)          
Repurchase and retirement of Class A common stock for tax withholdings upon vesting of RSUs (13,416)         (13,416)    
Issuance of Class C common stock, net of issuance costs (in shares)         4,452,023      
Issuance of Class C common stock, net of issuance costs 304,409         304,409    
Issuance of Class C common stock for acquisition (in shares)         2,750,330      
Issuance of Class C common stock for acquisition 188,179       $ 1 188,178    
Accretion of redeemable convertible preferred stock (969)         (969)    
Net income/(loss) (1,146)             (1,146)
Other comprehensive income (loss) (1,327)           (1,327)  
Ending balance (in shares) at Mar. 31, 2021     9,159,601 15,269,008 7,202,353      
Ending balance at Mar. 31, 2021 $ (177,896)   $ 1 $ 1 $ 1 497,825 1,128 (676,852)
Temporary equity, beginning balance (in shares) at Dec. 31, 2020 104,446,332              
Temporary equity, beginning balance at Dec. 31, 2020 $ 131,390              
Temporary equity, ending balance (in shares) at Jun. 30, 2021 0              
Temporary equity, ending balance at Jun. 30, 2021 $ 0              
Beginning balance (in shares) at Dec. 31, 2020     8,903,770 14,368,532 0      
Beginning balance at Dec. 31, 2020 (664,206)   $ 1 $ 1 $ 0 9,043 2,455 (675,706)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income/(loss) (235,678)              
Other comprehensive income (loss) (585)              
Ending balance (in shares) at Jun. 30, 2021     90,149,966 48,344,755 0      
Ending balance at Jun. 30, 2021 $ (38,150)   $ 9 $ 5 $ 0 871,350 1,870 (911,384)
Temporary equity, beginning balance (in shares) at Mar. 31, 2021 104,446,332              
Temporary equity, beginning balance at Mar. 31, 2021 $ 132,359              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Conversion of convertible preferred stock to Class A and Class B common stock in connection with the direct listing (in shares) (104,446,332)              
Conversion of convertible preferred stock to Class A and Class B common stock in connection with the direct listing $ (132,359)              
Temporary equity, ending balance (in shares) at Jun. 30, 2021 0              
Temporary equity, ending balance at Jun. 30, 2021 $ 0              
Beginning balance (in shares) at Mar. 31, 2021     9,159,601 15,269,008 7,202,353      
Beginning balance at Mar. 31, 2021 (177,896)   $ 1 $ 1 $ 1 497,825 1,128 (676,852)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation 250,534         250,534    
Stock option exercises (in shares)     1,201,066 874,695        
Stock option exercises 2,962         2,962    
Vested RSUs converted to common shares (in shares)     588,786          
Repurchase and retirement of Class A common stock for tax withholdings upon vesting of RSUs (in shares)     (247,120)          
Repurchase and retirement of Class A common stock for tax withholdings upon vesting of RSUs (12,319)         (12,319)    
Conversion of convertible preferred stock to Class A and Class B common stock in connection with the direct listing (in shares)     54,862,435 49,583,897        
Conversion of convertible preferred stock to Class A and Class B common stock in connection with the direct listing 132,359   $ 6 $ 5   132,348    
Conversion of Class B common stock to Class A common stock (in shares)     17,382,845 (17,382,845)        
Conversion of Class B common stock to Class A common stock 0   $ 1 $ (1)        
Conversion of Class C common stock to Class A common stock in connection with the direct listing (in shares)     7,202,353   (7,202,353)      
Conversion of Class C common stock to Class A common stock in connection with the direct listing 0   $ 1   $ (1)      
Net income/(loss) (234,532)             (234,532)
Other comprehensive income (loss) 742           742  
Ending balance (in shares) at Jun. 30, 2021     90,149,966 48,344,755 0      
Ending balance at Jun. 30, 2021 $ (38,150)   $ 9 $ 5 $ 0 871,350 1,870 (911,384)
Temporary equity, beginning balance (in shares) at Dec. 31, 2021 0              
Temporary equity, beginning balance at Dec. 31, 2021 $ 0              
Temporary equity, ending balance (in shares) at Mar. 31, 2022 0              
Temporary equity, ending balance at Mar. 31, 2022 $ 0              
Beginning balance (in shares) at Dec. 31, 2021     90,826,625 48,344,755 0      
Beginning balance at Dec. 31, 2021 (13,479)   $ 9 $ 5 $ 0 911,570 (208) (924,855)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation 24,160         24,160    
Stock option exercises (in shares)     343,687          
Stock option exercises 1,141         1,141    
Vested RSUs converted to common shares (in shares)     680,134          
Repurchase and retirement of Class A common stock for tax withholdings upon vesting of RSUs (in shares)     (287,455)          
Repurchase and retirement of Class A common stock for tax withholdings upon vesting of RSUs (7,672)         (7,672)    
Net income/(loss) (92,860)             (92,860)
Other comprehensive income (loss) (979)           (979)  
Ending balance (in shares) at Mar. 31, 2022     91,562,991 48,344,755 0      
Ending balance at Mar. 31, 2022 $ (89,689)   $ 9 $ 5 $ 0 929,199 (1,187) (1,017,715)
Temporary equity, beginning balance (in shares) at Dec. 31, 2021 0              
Temporary equity, beginning balance at Dec. 31, 2021 $ 0              
Temporary equity, ending balance (in shares) at Jun. 30, 2022 0              
Temporary equity, ending balance at Jun. 30, 2022 $ 0              
Beginning balance (in shares) at Dec. 31, 2021     90,826,625 48,344,755 0      
Beginning balance at Dec. 31, 2021 (13,479)   $ 9 $ 5 $ 0 911,570 (208) (924,855)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income/(loss) (28,364)              
Other comprehensive income (loss) (3,093)              
Ending balance (in shares) at Jun. 30, 2022     91,246,588 47,844,755 0      
Ending balance at Jun. 30, 2022 $ (42,086)   $ 9 $ 5 $ 0 914,420 (3,301) (953,219)
Temporary equity, beginning balance (in shares) at Mar. 31, 2022 0              
Temporary equity, beginning balance at Mar. 31, 2022 $ 0              
Temporary equity, ending balance (in shares) at Jun. 30, 2022 0              
Temporary equity, ending balance at Jun. 30, 2022 $ 0              
Beginning balance (in shares) at Mar. 31, 2022     91,562,991 48,344,755 0      
Beginning balance at Mar. 31, 2022 (89,689)   $ 9 $ 5 $ 0 929,199 (1,187) (1,017,715)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation 27,056         27,056    
Stock option exercises (in shares)     269,064          
Stock option exercises 969         969    
Vested RSUs converted to common shares (in shares)     827,149          
Repurchase and retirement of Class A common stock for tax withholdings upon vesting of RSUs (in shares)     350,156          
Repurchase and retirement of Class A common stock for tax withholdings upon vesting of RSUs $ (7,602)         (7,602)    
Repurchase and retirement of Class A common stock (in shares) (1,562,460) (1,562,460)            
Repurchase and retirement of Class A common stock $ (35,202) $ (35,202)            
Conversion of Class B common stock to Class A common stock (in shares)     500,000 (500,000)        
Net income/(loss) 64,496             64,496
Other comprehensive income (loss) (2,114)           (2,114)  
Ending balance (in shares) at Jun. 30, 2022     91,246,588 47,844,755 0      
Ending balance at Jun. 30, 2022 $ (42,086)   $ 9 $ 5 $ 0 $ 914,420 $ (3,301) $ (953,219)