XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
ASSETS    
Cash $ 456,967 $ 388,183
Accounts receivable 853,755 407,231
Accounts receivable – related party 59,926 5,000
Prepaid expenses 162,725 2,309
Inventory 396,518 93,584
Prepaid inventory   297,305
Total Current Assets 1,929,891 1,193,612
Intangible assets, net 102,337 247,654
Total Assets 2,032,228 1,441,266
Current Liabilities    
Accounts payable and accrued liabilities 1,120,632 557,589
Accounts payable – related party 9,587 245,270
Deferred revenue 146,370  
Derivative liabilities 1,944 491,249
Loans payable 120,000 139,491
Due to related parties 163,798 48,148
Liability for shares issuable – related party 843,616 831,233
Convertible debentures 70,000 488,258
Total Current Liabilities 2,475,947 2,801,238
Loan payable - related party   75,000
Total Liabilities 2,475,947 2,876,238
STOCKHOLDERS' DEFICIT    
Preferred Stock Authorized: 500,000,000 preferred shares with a par value of $0.001 per share Issued and outstanding: 1,000,000 preferred shares 1,000 1,000
Common Stock Authorized: 750,000,000 common shares with a par value of $0.001 per share Issued and outstanding: 96,593,278 and 59,311,165 common shares, respectively 96,593 59,311
Additional paid-in capital 2,486,716 1,459,090
Accumulated deficit (3,028,028) (2,954,373)
Total Stockholders' Deficit (443,719) (1,434,972)
Total Liabilities and Stockholders' Deficit $ 2,032,228 $ 1,441,266