XML 15 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenue of goods $ 1,303,290 $ 17,686
Revenue of services   23,862
Revenue of services – related party 119,494 285,000
Cost of goods sold (491,949) (4,733)
Cost of services – related party   (100,000)
Gross Margin 930,835 221,815
Operating Expenses    
Amortization 36,689 36,286
Consulting 949,841 17,640
General and administrative 525,069 113,319
Payroll 187,439 67,352
Professional fees 51,293 42,147
Total Operating Expenses 1,750,331 276,744
Loss Before Other Income (Expense) (819,496) (54,929)
Other Income (Expense)    
Gain on change in fair value of derivative liabilities 350,986 107,289
Gain on forgiveness of debt   3,061
Interest expense (28,196) (232,570)
Make whole expense (389,144) 51,082
Total Other Income (Expense) (66,354) (71,138)
Net Loss $ (885,850) $ (126,067)
Net Loss per Share – Basic and Diluted (in Dollars per share) $ (0.01) $ 0.00
Weighted Average Shares Outstanding – Basic and Diluted (in Shares) 63,979,657 28,356,711