XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
ASSETS    
Cash $ 129,150us-gaap_Cash $ 189,104us-gaap_Cash
Accounts receivable 35,000us-gaap_AccountsReceivableNetCurrent 17,500us-gaap_AccountsReceivableNetCurrent
Accounts receivable – related party 57,500exsl_AccountsReceivableCurrentRelatedParty 87,500exsl_AccountsReceivableCurrentRelatedParty
Prepaid expenses 1,525us-gaap_PrepaidExpenseCurrent 1,525us-gaap_PrepaidExpenseCurrent
Inventory 20,901us-gaap_InventoryNet 16,184us-gaap_InventoryNet
Deferred financing costs 414us-gaap_DeferredFinanceCostsNet 1,703us-gaap_DeferredFinanceCostsNet
Total Current Assets 244,490us-gaap_AssetsCurrent 313,516us-gaap_AssetsCurrent
Intangible assets, net 356,812us-gaap_IntangibleAssetsNetExcludingGoodwill 393,098us-gaap_IntangibleAssetsNetExcludingGoodwill
Total Assets 601,302us-gaap_Assets 706,614us-gaap_Assets
LIABILITIES    
Accounts payable and accrued liabilities 162,933us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 158,842us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accounts payable – related party 5,000us-gaap_AccountsPayableRelatedPartiesCurrent 7,490us-gaap_AccountsPayableRelatedPartiesCurrent
Derivative liabilities 221,003us-gaap_DerivativeLiabilitiesCurrent 347,672us-gaap_DerivativeLiabilitiesCurrent
Loan payable 120,000us-gaap_LoansPayableCurrent 120,000us-gaap_LoansPayableCurrent
Due to related parties 45,286us-gaap_DueToRelatedPartiesCurrent 85,724us-gaap_DueToRelatedPartiesCurrent
Liability for shares issuable – related party 462,019exsl_LiabilityforSharesIssuableRelatedParty 513,101exsl_LiabilityforSharesIssuableRelatedParty
Convertible debenture, net of unamortized discount of $110,098 and $271,460 446,523us-gaap_ConvertibleNotesPayable 251,540us-gaap_ConvertibleNotesPayable
Total Current Liabilities 1,462,764us-gaap_LiabilitiesCurrent 1,484,369us-gaap_LiabilitiesCurrent
Loans payable- related party 75,000us-gaap_NotesPayableRelatedPartiesCurrentAndNoncurrent 75,000us-gaap_NotesPayableRelatedPartiesCurrentAndNoncurrent
Total Liabilities 1,537,764us-gaap_Liabilities 1,559,369us-gaap_Liabilities
STOCKHOLDERS' DEFICIT    
Preferred Stock Authorized: 500,000,000 preferred shares with a par value of $0.001 per share Issued and outstanding: 1,000,000 and nil preferred shares, respectively 1,000us-gaap_PreferredStockValue 1,000us-gaap_PreferredStockValue
Common Stock Authorized: 750,000,000 common shares with a par value of $0.001 per share Issued and outstanding: 29,778,311 and 26,466,311 common shares, respectively 29,778us-gaap_CommonStockValue 26,466us-gaap_CommonStockValue
Additional paid-in capital 1,057,850us-gaap_AdditionalPaidInCapital 1,018,802us-gaap_AdditionalPaidInCapital
Accumulated deficit (2,025,090)us-gaap_RetainedEarningsAccumulatedDeficit (1,899,023)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders' Deficit (936,462)us-gaap_StockholdersEquity (852,755)us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Deficit $ 601,302us-gaap_LiabilitiesAndStockholdersEquity $ 706,614us-gaap_LiabilitiesAndStockholdersEquity