$

Balance, December 31, 2013

653,253

Day one loss on date notes become convertible

9,542

Debt discount

401,888

Reclass of derivative to APIC

(35,374

)

Gain in change in fair value of the derivative

(28,384

)

Gain on write-off of derivative due to debt forgiven

(653,253

)

Balance, December 31, 2014

347,672

Reclass of derivative to APIC

(19,380

)

Gain in change in fair value of the derivative

(107,289

)

Balance, March 31, 2015

221,003