XML 30 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended 11 Months Ended
Sep. 30, 2013
Sep. 30, 2013
Sep. 30, 2013
Revenues $ 2,140,239 $ 2,190,239 $ 2,190,239
Cost of Sales (1,794,871) (1,794,871) (1,794,871)
Gross Margin 345,368 395,368 395,368
Operating Expenses      
Consulting 22,290 25,796 50,796
General and administrative 142,407 263,959 270,775
Payroll 158,588 249,725 269,207
Professional fees 30,298 83,003 97,753
Transfer agent fees 120 360 360
Total Operating Expenses 353,703 622,843 688,891
Loss Before Other Expense (8,335) (227,475) (293,523)
Other Income (Expense)      
Gain (Loss) on change in fair value of derivative liabilities 50,988 (269,112) (514,397)
Interest expense (9,860) (23,138) (29,309)
Total Other Income (Expense) 41,128 (292,250) (543,706)
Net Income (Loss) $ 32,793 $ (519,725) $ (837,229)
Net Earnings (Loss) per Share – Basic (in Dollars per share) $ 0.00 $ 0.00  
Net Earnings (Loss) per Share - Diluted (in Dollars per share) $ 0.00 $ 0.00  
Weighted Average Shares Outstanding – Basic (in Shares) 188,766,391 148,967,062  
Weighted Average Shares Outstanding – Diluted (in Shares) 323,901,391 748,967,062