XML 87 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2015
Mar. 31, 2015
Current Assets    
Cash and cash equivalents $ 946 $ 63,412
Inventory 42,000 42,000
Prepaid expenses and other current assets 11,518 25,822
Total Current Assets 54,464 131,234
Property and equipment, net of accumulated depreciation 692 2,058
Intangible assets, net of accumulated amortization 326,000 358,500
Total Assets 381,156 491,792
Current Liabilities    
Accounts payable and accrued liabilities 1,682,886 1,640,592
Accounts payable and accrued liabilities, related parties 101,588 71,945
Accrued compensation 226,752 226,752
Advance from customer 60,800 60,800
Deferred revenues 554,000 692,333
Notes payable 65,000 65,000
Notes payable, related parties 4,438 4,438
Convertible notes payable, net of debt discount 982,668 560,264
Convertible notes payable, related party, net of discount 1,452,392 1,114,958
Derivative liabilities 961,918 1,803,965
Short-term portion of other long-term debt 38,500 42,000
Total Current Liabilities 6,130,942 6,283,047
Long-term liabilities    
Other long-term debt 0 14,000
Total Liabilities $ 6,130,942 $ 6,297,047
Commitment and contingencies
Stockholders' Deficit    
Preferred stock $ 0 $ 0
Common stock 33,360 16,738
Additional paid-in capital 27,995,259 27,591,352
Accumulated deficit (33,778,405) (33,413,345)
Total Stockholders' Deficit (5,749,786) (5,805,255)
Total Liabilities and Stockholders' deficit $ 381,156 $ 491,792