XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash Flows From Operating Activities:    
Net loss $ (699,138) $ (1,204,356)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 96,529 79,142
Amortization of right-of-use asset 2,193
Amortization of internal-use software 10,860
Bad debt expense 52,305
Changes in operating assets and liabilities:    
Increase in accounts receivable (60,900)
Decrease in inventory 1,600
Decrease in prepaid deposits and other current assets 289
Increase (decrease) in accounts payable and accrued liabilities 210,774 (15,270)
Increase in compensation payable to officer 154,729 140,663
Decrease in related party payables (9,101) (2,500)
Net Cash Used In Operating Activities (294,054) (948,127)
Cash Flows From Investing Activities:    
Cash paid for purchase of internal-use software development costs (405,791)
Cash paid for purchase of property and equipment (333,249)
Loan disbursement (52,305)
Net Cash Used In Investing Activities (791,345)
Cash Flows From Financing Activities:    
Cash proceeds from sale of common stock 205,000 1,210,000
Stock subscriptions received 18,000
Net Cash Provided By Financing Activities 223,000 1,210,000
Net Decrease in Cash (71,054) (529,472)
Cash - Beginning of the Period 75,063 668,118
Cash - End of the Period 4,009 138,646
Supplemental Disclosures of Cash Flows    
Cash paid for interest 10,601 41
Cash paid for income taxes
Supplemental Disclosures of Non-Cash Investing and Financing Activities    
Present value of initial lease liability and right-of-use asset 70,844 132,957
Issuance of common stock for acquisition of subsidiary 8,400,000
Noncontrolling interest in acquired subsidiary $ 5,933,332