XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscriptions Received [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Mar. 31, 2023 $ 292 $ 10,336 $ 2,093,226 $ 617,700 $ (2,258,612) $ 462,942
Balance, shares at Mar. 31, 2023 292,000 10,336,004          
Sale of common stock $ 1,706 1,825,994 (617,700) 1,210,000
Sale of common stock, shares   1,705,200          
Net loss (1,204,356) (1,204,356)
Balance at Dec. 31, 2023 $ 292 $ 12,042 3,919,220 (3,462,968) 468,586
Balance, shares at Dec. 31, 2023 292,000 12,041,204          
Balance at Sep. 30, 2023 $ 292 $ 12,034 3,889,228 (2,996,777) 904,777
Balance, shares at Sep. 30, 2023 292,000 12,033,704          
Sale of common stock $ 8 29,992 30,000
Sale of common stock, shares   7,500          
Net loss (466,191) (466,191)
Balance at Dec. 31, 2023 $ 292 $ 12,042 3,919,220 (3,462,968) 468,586
Balance, shares at Dec. 31, 2023 292,000 12,041,204          
Balance at Mar. 31, 2024 $ 292 $ 12,073 4,044,189 60,000 (3,871,752) 244,802
Balance, shares at Mar. 31, 2024 292,000 12,072,454          
Sale of common stock $ 65 264,935 (42,000) 223,000
Sale of common stock, shares   66,250          
Issuance of stock on acquisition of subsidiary $ 2,100 8,397,900 8,400,000
Issuance of stock on acquisition of subsidiary, shares   2,100,000          
Initial recording of noncontrolling interest on acquisition 5,933,333 5,933,333
Net loss (695,685) (3,453) (699,138)
Balance at Dec. 31, 2024 $ 292 $ 14,238 12,707,024 18,000 (4,567,437) 5,929,880 14,101,997
Balance, shares at Dec. 31, 2024 292,000 14,238,704          
Balance at Sep. 30, 2024 $ 292 $ 12,127 4,264,135 (4,365,172) (88,618)
Balance, shares at Sep. 30, 2024 292,000 12,127,454          
Sale of common stock $ 11 44,989 18,000 63,000
Sale of common stock, shares   11,250          
Issuance of stock on acquisition of subsidiary $ 2,100 8,397,900 8,400,000
Issuance of stock on acquisition of subsidiary, shares   2,100,000          
Initial recording of noncontrolling interest on acquisition 5,933,333 5,933,333
Net loss (202,265) (3,453) (205,718)
Balance at Dec. 31, 2024 $ 292 $ 14,238 $ 12,707,024 $ 18,000 $ (4,567,437) $ 5,929,880 $ 14,101,997
Balance, shares at Dec. 31, 2024 292,000 14,238,704