XML 35 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
COMMITMENTS AND CONTINGENCIES (Tables)
9 Months Ended
Dec. 31, 2024
Lessee, Lease, Description [Line Items]  
SCHEDULE OF NON-CANCELLABLE OPERATING LEASES

Summary of Non-Cancellable Operating Leases:

 

   Vehicle   Office Lease   Total 
Right-of-use asset, net  $11,760   $35,011   $46,771 
                
Current lease liabilities  $10,392   $24,557   $34,949 
Non-current lease liabilities   -    11,308    11,308 
Total operating lease liabilities  $10,392   $35,865   $46,257 
SCHEDULE OF MINIMUM MONTHLY PROGRAM MANAGEMENT

 

      
Months 0-3  $- 
Months 4 – 12   5,000 
Year 2   10,000 
Year 3 and thereafter   15,000 
Vehicle [Member]  
Lessee, Lease, Description [Line Items]  
SCHEDULE OF SUPPLEMENTAL INFORMATION UNDER OPERATING LEASE

Supplemental balance sheet information related to the vehicle lease is as follows as of December 31, 2024:

 

Operating Lease     
Right-of-use asset, net  $11,760 
      
Current lease liabilities  $10,392 
Non-current lease liabilities   - 
Total operating lease liabilities  $10,392 
      
Weighted average remaining lease term (years)   0.42 
      
Weighted average discount rate per annum   12%
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS UNDER OPERATING LEASES

Anticipated future costs are as follows:

 

For the years ending  Vehicle 
March 31, 2025 (remaining)  $5,379 
March 31, 2026   5,380 
Total lease payments   10,759 
Less: imputed interest   (367)
Present value of lease liabilities  $10,392 
Office Lease [Member]  
Lessee, Lease, Description [Line Items]  
SCHEDULE OF SUPPLEMENTAL INFORMATION UNDER OPERATING LEASE

Supplemental balance sheet information related to the office lease is as follows as of December 31, 2024:

 

Operating Lease    
Right-of-use asset, net  $35,011 
      
Current lease liabilities  $24,557 
Non-current lease liabilities   11,308 
Total operating lease liabilities  $35,865 
      
Weighted average remaining lease term (years)   1.33 
      
Weighted average discount rate per annum   12%
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS UNDER OPERATING LEASES

Anticipated future costs are as follows:

 

For the years ending  Office Lease 
March 31, 2025 (remaining)  $6,786 
March 31, 2026   27,755 
March 31, 2027   4,660 
Total lease payments   39,201 
Less: imputed interest   (3,336)
Present value of lease liabilities  $35,865