false --03-31 Q3 2024 0001496690 P3Y 0001496690 2023-04-01 2023-12-31 0001496690 2024-02-20 0001496690 2023-12-31 0001496690 2023-03-31 0001496690 us-gaap:RelatedPartyMember 2023-12-31 0001496690 us-gaap:RelatedPartyMember 2023-03-31 0001496690 us-gaap:SeriesAPreferredStockMember 2023-12-31 0001496690 us-gaap:SeriesAPreferredStockMember 2023-03-31 0001496690 2023-10-01 2023-12-31 0001496690 2022-10-01 2022-12-31 0001496690 2022-04-01 2022-12-31 0001496690 us-gaap:PreferredStockMember 2023-09-30 0001496690 us-gaap:CommonStockMember 2023-09-30 0001496690 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001496690 BCRD:SubscriptionsReceivedMember 2023-09-30 0001496690 us-gaap:RetainedEarningsMember 2023-09-30 0001496690 2023-09-30 0001496690 us-gaap:PreferredStockMember 2023-03-31 0001496690 us-gaap:CommonStockMember 2023-03-31 0001496690 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001496690 BCRD:SubscriptionsReceivedMember 2023-03-31 0001496690 us-gaap:RetainedEarningsMember 2023-03-31 0001496690 us-gaap:PreferredStockMember 2022-09-30 0001496690 us-gaap:CommonStockMember 2022-09-30 0001496690 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001496690 BCRD:SubscriptionsReceivedMember 2022-09-30 0001496690 us-gaap:RetainedEarningsMember 2022-09-30 0001496690 2022-09-30 0001496690 us-gaap:PreferredStockMember 2022-03-31 0001496690 us-gaap:CommonStockMember 2022-03-31 0001496690 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001496690 BCRD:SubscriptionsReceivedMember 2022-03-31 0001496690 us-gaap:RetainedEarningsMember 2022-03-31 0001496690 2022-03-31 0001496690 us-gaap:PreferredStockMember 2023-10-01 2023-12-31 0001496690 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001496690 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0001496690 BCRD:SubscriptionsReceivedMember 2023-10-01 2023-12-31 0001496690 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0001496690 us-gaap:PreferredStockMember 2023-04-01 2023-12-31 0001496690 us-gaap:CommonStockMember 2023-04-01 2023-12-31 0001496690 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-12-31 0001496690 BCRD:SubscriptionsReceivedMember 2023-04-01 2023-12-31 0001496690 us-gaap:RetainedEarningsMember 2023-04-01 2023-12-31 0001496690 us-gaap:PreferredStockMember 2022-10-01 2022-12-31 0001496690 us-gaap:CommonStockMember 2022-10-01 2022-12-31 0001496690 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2022-12-31 0001496690 BCRD:SubscriptionsReceivedMember 2022-10-01 2022-12-31 0001496690 us-gaap:RetainedEarningsMember 2022-10-01 2022-12-31 0001496690 us-gaap:PreferredStockMember 2022-04-01 2022-12-31 0001496690 us-gaap:CommonStockMember 2022-04-01 2022-12-31 0001496690 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-12-31 0001496690 BCRD:SubscriptionsReceivedMember 2022-04-01 2022-12-31 0001496690 us-gaap:RetainedEarningsMember 2022-04-01 2022-12-31 0001496690 us-gaap:PreferredStockMember 2023-12-31 0001496690 us-gaap:CommonStockMember 2023-12-31 0001496690 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001496690 BCRD:SubscriptionsReceivedMember 2023-12-31 0001496690 us-gaap:RetainedEarningsMember 2023-12-31 0001496690 us-gaap:PreferredStockMember 2022-12-31 0001496690 us-gaap:CommonStockMember 2022-12-31 0001496690 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001496690 BCRD:SubscriptionsReceivedMember 2022-12-31 0001496690 us-gaap:RetainedEarningsMember 2022-12-31 0001496690 2022-12-31 0001496690 BCRD:ThirdPartyVendorMember 2023-11-16 0001496690 srt:MinimumMember 2023-12-31 0001496690 srt:MaximumMember 2023-12-31 0001496690 us-gaap:GeneralAndAdministrativeExpenseMember 2023-10-01 2023-12-31 0001496690 us-gaap:GeneralAndAdministrativeExpenseMember 2023-04-01 2023-12-31 0001496690 us-gaap:GeneralAndAdministrativeExpenseMember 2022-10-01 2022-12-31 0001496690 us-gaap:GeneralAndAdministrativeExpenseMember 2022-04-01 2022-12-31 0001496690 us-gaap:PreferredStockMember 2023-04-01 2023-12-31 0001496690 us-gaap:PreferredStockMember 2022-04-01 2022-12-31 0001496690 us-gaap:FurnitureAndFixturesMember 2023-12-31 0001496690 us-gaap:FurnitureAndFixturesMember 2023-03-31 0001496690 us-gaap:LeaseholdImprovementsMember 2023-12-31 0001496690 us-gaap:LeaseholdImprovementsMember 2023-03-31 0001496690 us-gaap:OfficeEquipmentMember 2023-12-31 0001496690 us-gaap:OfficeEquipmentMember 2023-03-31 0001496690 srt:ChiefExecutiveOfficerMember 2023-12-31 0001496690 srt:ChiefExecutiveOfficerMember 2023-03-31 0001496690 srt:ChiefExecutiveOfficerMember BCRD:EmploymentAgreementMember 2020-11-30 2020-12-01 0001496690 BCRD:VehicleMember 2023-04-01 2023-12-31 0001496690 BCRD:OfficeLeaseMember 2023-04-01 2023-12-31 0001496690 BCRD:VehicleMember 2023-12-31 0001496690 BCRD:OfficeLeasesMember 2023-12-31 0001496690 BCRD:VehicleMember 2022-07-11 2022-07-12 0001496690 BCRD:FirstMonthPaymentMember BCRD:VehicleMember 2022-07-11 2022-07-12 0001496690 BCRD:VehicleMember 2023-10-01 2023-12-31 0001496690 BCRD:VehicleMember 2022-10-01 2022-12-31 0001496690 BCRD:VehicleMember 2022-04-01 2022-12-31 0001496690 BCRD:OfficeLeaseMember 2023-04-13 2023-04-13 0001496690 BCRD:OfficeLeaseMember BCRD:OneMonthRentMember 2023-04-13 2023-04-13 0001496690 BCRD:OfficeLeaseMember BCRD:TwoMonthRentMember 2023-04-13 0001496690 BCRD:OfficeLeaseMember 2023-10-01 2023-12-31 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2020-08-26 2020-08-27 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2020-09-07 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2020-01-01 2021-01-01 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2022-09-28 2022-10-09 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2023-10-01 2023-12-31 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2023-04-01 2023-12-31 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2022-10-01 2022-12-31 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2022-04-01 2022-12-31 0001496690 BCRD:OperatingLeaseAgreementMember 2020-10-25 2020-10-26 0001496690 BCRD:OperatingLeaseAgreementMember 2020-10-28 0001496690 BCRD:OperatingLeaseAgreementMember 2021-11-25 0001496690 BCRD:OperatingLeaseAgreementMember 2023-10-01 2023-12-31 0001496690 BCRD:OperatingLeaseAgreementMember 2023-04-01 2023-12-31 0001496690 BCRD:OperatingLeaseAgreementMember 2022-10-01 2022-12-31 0001496690 BCRD:OperatingLeaseAgreementMember 2022-04-01 2022-12-31 0001496690 BCRD:EmploymentAgreementMember srt:OfficerMember us-gaap:CommonStockMember 2020-12-01 2020-12-01 0001496690 BCRD:EmploymentAgreementMember srt:OfficerMember 2020-12-01 2020-12-01 0001496690 us-gaap:ServiceAgreementsMember BCRD:EndlessOneGlobalIncMember 2020-09-01 2020-09-01 0001496690 us-gaap:ServiceAgreementsMember BCRD:EndlessOneGlobalIncMember 2023-12-30 2023-12-31 0001496690 us-gaap:ServiceAgreementsMember BCRD:EndlessOneGlobalIncMember 2023-03-30 2023-03-31 0001496690 BCRD:OfficeLeaseMember 2023-12-31 0001496690 BCRD:ThreeInvestorMember us-gaap:CommonStockMember 2023-03-30 2023-03-31 0001496690 BCRD:ThreeInvestorMember us-gaap:CommonStockMember 2023-04-28 2023-04-28 0001496690 us-gaap:CommonStockMember us-gaap:InvestorMember 2023-04-01 2023-12-31 0001496690 us-gaap:CommonStockMember us-gaap:InvestorMember srt:MinimumMember 2023-12-31 0001496690 us-gaap:CommonStockMember us-gaap:InvestorMember srt:MaximumMember 2023-12-31 0001496690 BCRD:SeriesAConvertiblePreferredStockMember 2023-03-31 0001496690 BCRD:SeriesAConvertiblePreferredStockMember 2023-12-31 0001496690 BCRD:SeriesAConvertiblePreferredStockMember 2023-04-01 2023-12-31 0001496690 BCRD:TwoThousandTwentyTwoStockIncentivePlanMember 2022-03-11 2022-03-11 0001496690 us-gaap:SubsequentEventMember 2024-02-10 2024-02-10 0001496690 us-gaap:SubsequentEventMember 2024-02-10 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended December 31, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File No. 000-56060

 

BlueOne Card, Inc.

(Exact name of small business issuer as specified in its charter)

 

nevada   26-0478989
(State or other jurisdiction
of incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

4695 MacArthur Court, Suite 1100

Newport Beach, CA 92660

(Address of principal executive offices)

 

(800) 210-9755

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No

 

The number of shares of Common Stock, $0.001 par value, of the registrant outstanding at February 20, 2024 was 12,066,204.

 

 

 

 
 

 

TABLE OF CONTENTS

 

    Page No.
PART I.   1
     
Item 1. Financial Statements   1
     
Condensed Balance Sheets as of December 31, 2023 (Unaudited) and March 31, 2023   1
     
Condensed Statements of Operations for the Three Months and Nine Months ended December 31, 2023 and 2022 (Unaudited)   2
     
Condensed Statements of Changes in Stockholders’ Equity (Deficit) for the Three Months and Nine Months ended December 31, 2023 and 2022 (Unaudited)   3
     
Condensed Statements of Cash Flows for the Nine Months ended December 31, 2023 and 2022 (Unaudited)   4
     
Notes to Condensed Financial Statements (Unaudited)   5
     
Item 2. Management’s Discussion and Analysis or Plan of Operation   15
     
Item 3. Quantitative and Qualitative Disclosures About Market Risks.   22
     
Item 4. Controls and Procedures   22
     
PART II.   23
     
Item 6. Exhibits.   23
     
SIGNATURES   24

 

i
 

 

FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (“Form 10-Q”) contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new products or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties.

 

Forward-looking statements may include the words “may,” “could,” “estimate,” “intend,” “continue,” “believe,” “expect,” “desire,” “goal,” “should,” “objective,” “seek,” “plan,” “strive” or “anticipate,” as well as variations of such words or similar expressions, or the negatives of these words. These forward-looking statements present our estimates and assumptions only as of the date of this Form 10-Q. Except for our ongoing obligation to disclose material information as required by the federal securities laws, we do not intend, and undertake no obligation, to update any forward-looking statement. We caution readers not to place undue reliance on any such forward-looking statements. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes will likely vary materially from those indicated.

 

ii
 

 

PART I.

 

Item 1. Financial Statements.

 

BLUEONE CARD, INC.

CONDENSED BALANCE SHEETS

 

   December 31, 2023   March 31, 2023 
ASSETS   (Unaudited)      
Current Assets          
Cash  $138,646   $668,118 
Inventory, net   72,900    74,500 
Prepaid deposits and other current assets   6,759    7,048 
Total Current Assets   218,305    749,666 
           
Property and equipment, net   301,394    47,287 
Internal-use software development   551,683    145,892 
Right-of-use asset   93,204    48,401 
Deposits   4,391    - 
Total Assets  $1,168,977   $991,246 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current Liabilities          
Accounts payable and accrued liabilities  $66,197   $79,543 
Compensation payable to officer   521,413    380,750 
Related party payables   23,265    25,765 
Lease liability - current maturity   43,259    17,384 
Total Current Liabilities   654,134    503,442 
           
Lease liability - net of current maturity   46,257    24,862 
Total Liabilities   700,391    528,304 
           
Commitments and Contingencies (See Note 7)   -    - 
           
Stockholders’ Equity          
Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred Stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at December 31, 2023 and March 31, 2023, respectively   292    292 
Common stock, $0.001 par value; 500,000,000 shares authorized, 12,041,204 shares and 10,336,004 shares issued and outstanding at December 31, 2023 and March 31, 2023, respectively   12,042    10,336 
Additional paid in capital   3,919,220    2,093,226 
Stock subscriptions received   -    617,700 
Accumulated deficit   (3,462,968)   (2,258,612)
Total Stockholders’ Equity   468,586    462,942 
           
Total Liabilities and Stockholders’ Equity  $1,168,977   $991,246 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

1
 

 

BLUEONE CARD, INC.

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

   2023   2022   2023   2022 
   For the Three Months Ended
December 31,
   For the Nine Months Ended
December 31,
 
   2023   2022   2023   2022 
Revenues  $1,000   $-   $4,000   $- 
                     
Cost of sales   400    -    1,600    - 
Cost of sales - Inventory reserve        -    -    - 
                     
Gross Profit (Loss)   600    -    2,400    - 
                     
Operating Expenses                    
Legal and filing fees   31,377    2,859    45,968    24,634 
Rent   37,792    26,430    113,371    73,168 
General and administrative   399,785    102,896    1,058,496    578,223 
Total Operating Expenses   468,954    132,185    1,217,835    676,025 
                     
Loss from Operations   (468,354)   (132,185)   (1,215,435)   (676,025)
                     
Other Income (Expense)                    
Interest income   2,163    -    11,120    - 
Interest expense   -    (920)   (41)   (3,510)
Total Other Income (Expense)   2,163    (920)   11,079    (3,510)
                     
Loss before Income Taxes   (466,191)   (133,105)   (1,204,356)   (679,535)
                     
Provision for Income Tax   -    -    -    - 
                     
Net Loss  $(466,191)  $(133,105)  $(1,204,356)  $(679,535)
                     
Basic and Diluted Net Loss Per Share  $(0.04)  $(0.01)  $(0.10)  $(0.07)
                     
Weighted Average Number of Shares Outstanding - Basic and Diluted   12,035,905    10,329,172    11,822,147    10,279,092 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

2
 

 

BLUEONE CARD, INC.

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

(UNAUDITED)

 

   Shares  Amount  Shares  Amount  Capital  Received  Deficit  Equity
For the Three Months Ended December 31, 2023             
   Preferred Stock  Common Stock  Additional Paid-in  Subscriptions  Accumulated  Total
   Shares  Amount  Shares  Amount  Capital  Received  Deficit  Equity
Balance - September 30, 2023   292,000   $292    12,033,704   $12,034   $3,889,228   $-   $(2,996,777)  $904,777 
Sale of common stock   -    -    7,500   $8   $29,992    -    -    30,000 
Net loss   -    -    -    -    -    -    (466,191)   (466,191)
Balance - December 31, 2023   292,000   $292    12,041,204   $12,042   $3,919,220   $-   $(3,462,968)  $468,586 

 

For the Nine Months Ended December 31, 2023                  
   Preferred Stock   Common Stock   Additional Paid-in   Subscriptions   Accumulated   Total 
   Shares   Amount   Shares   Amount   Capital   Received   Deficit   Equity 
Balance - March 31, 2023   292,000   $292    10,336,004   $10,336   $2,093,226   $617,700   $(2,258,612)  $462,942 
Sale of common stock   -    -    1,705,200    1,706    1,825,994    (617,700)   -    1,210,000 
Net loss   -    -    -    -    -    -    (1,204,356)   (1,204,356)
Balance - December 31, 2023   292,000   $292    12,041,204   $12,042   $3,919,220   $-   $(3,462,968)  $468,586 

 

For the Three Months Ended December 31, 2022                   
   Preferred Stock   Common Stock   Additional Paid-in   Subscriptions   Accumulated   Total Equity 
   Shares   Amount   Shares   Amount   Capital   Received   Deficit   (Deficit) 
Balance - September 30, 2022   292,000   $292    10,278,861   $10,279   $1,643,283   $-   $(1,686,243)  $(32,389)
Sale of common stock   -    -    57,143    57    199,943    -    -    200,000 
Net loss   -    -    -    -    -    -    (133,105)   (133,105)
Balance - December 31, 2023   292,000   $292    10,336,004   $10,336   $1,843,226   $-   $(1,819,348)  $34,506 

 

For the Nine Months Ended December 31, 2022                   
   Preferred Stock   Common Stock   Additional Paid-in   Subscriptions   Accumulated   Total Equity 
   Shares   Amount   Shares   Amount   Capital   Received   Deficit   (Deficit) 
Balance - March 31, 2022   292,000   $292    9,979,575   $9,980   $1,221,082   $   -   $(1,139,813)   91,541 
Sale of common stock   -    -    106,429    106    372,394    -    -    372,500 
Issuance of common stock for services   -    -    250,000    250    249,750    -    -    250,000 
Net loss   -    -    -    -    -    -    (679,535)   (679,535)
Balance - December 31, 2022   292,000   $292    10,336,004   $10,336   $1,843,226   $-   $(1,819,348)  $34,506 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

3
 

 

BLUEONE CARD, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   2023   2022 
  

For the Nine Months Ended

December 31,

 
   2023   2022 
Cash Flows From Operating Activities:          
Net loss  $(1,204,356)  $(679,535)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   79,142    25,986 
Amortization of right-of-use asset        12,127 
Loss on sale of vehicle   -    2,034 
Bad debt expense   52,305    - 
Stock compensation expense   -    250,000 
Changes in operating assets and liabilities:          
Decrease in inventory   1,600    - 
Decrease (increase) in prepaid deposits and other current assets   289    (23,700)
(Decrease) increase in accounts payable and accrued liabilities   (15,270)   4,130 
Increase in compensation payable to officer   140,663    - 
(Decrease) increase in related party payables   (2,500)   144,017 
Decrease in right-of-use asset   -    (18,966)
Net Cash Used In Operating Activities   (948,127)   (283,907)
           
Cash Flows From Investing Activities:          
Cash paid for purchase of internal-use software development costs   (405,791)   - 
Cash paid for purchase of property and equipment   (333,249)   - 
Loan disbursement   (52,305)   - 
Net Cash Used In Investing Activities   (791,345)   - 
           
Cash Flows From Financing Activities:          
Cash proceeds from sale of common stock   1,210,000    372,500 
Cash paid for loan payable   -    (3,126)
Net Cash Provided By Financing Activities   1,210,000    369,374 
           
Net (Decrease) Increase in Cash   (529,472)   85,467 
           
Cash - Beginning of the Period   668,118    41,318 
           
Cash - End of the Period  $138,646   $126,785 
           
Supplemental Disclosures of Cash Flows          
Cash paid for interest  $41   $3,510 
Cash paid for income taxes  $-   $- 
           
Supplemental Disclosures of Non-Cash Investing and Financing Activities          
Sale of vehicle  $-   $50,246 
Repayment of loan payable   -   $50,246 
Present value of lease liabilities  $132,957   $46,277 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

4
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

December 31, 2023

(Unaudited)

 

NOTE 1 – NATURE OF OPERATIONS, GOING CONCERN AND BASIS OF PRESENTATION

 

General

 

BlueOne Card, Inc. (the “Company”) was incorporated on July 6, 2007 under the laws of the state of Nevada. The Company provides innovative payout solutions and prepaid debit card and gift card solutions to consumers and corporations transforming card-to-card cross border real time global money transfers.

 

Risk and Uncertainty Concerning COVID-19 Pandemic

 

The global COVID-19 pandemic continues to present uncertainty and unforeseeable risks to the Company’s operations and business plan. The Company has closely monitored recent developments, including the lifting of COVID-19 safety measures, the spread of new strains or variants of the coronavirus (such as the Delta and Omicron variants), and supply chain and labor shortages. Thus, the full impact of the COVID-19 pandemic on the business and operations remains uncertain and will vary depending on the pandemic’s future impact on the third parties with whom the Company does business, as well as any legal or regulatory consequences resulting therefrom. The Company has been following the recommendations of health authorities to minimize exposure risk for its team members and may take further actions that alter our operations, including any required by federal, state or local authorities, or that it determines are in the best interests of its employees and other third parties with whom the Company does business.

 

Going Concern

 

These condensed financial statements have been prepared on a going concern basis which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The Company has not yet generated any significant revenues and has suffered operating losses since July 6, 2007 (Inception Date) to date. The Company recorded a net loss of $1,204,356, and used net cash flows in operating activities of $948,127 for the nine months ended December 31, 2023, and has an accumulated deficit and working capital deficit of $3,462,968 and $435,828, as of December 31, 2023. These factors, among others, raise a substantial doubt regarding the Company’s ability to continue as a going concern operation for a period of 12 months from the issuance date of these condensed financial statements. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary financing to continue operations, and the attainment of profitability. If the Company is unable to obtain adequate capital, it could be forced to cease operations. The accompanying condensed financial statements do not include any adjustments to reflect the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Basis of Presentation

 

The interim unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), and include the accounts of the Company. The preparation of interim condensed financial statements requires management to make assumptions and estimates that impact the amounts reported. The interim condensed financial statements and accompanying notes are the representations of the Company’s management, who is responsible for their integrity and objectivity. These interim condensed financial statements, reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the Company’s results of operations, financial position and cash flows for the interim periods ended December 31, 2023 and 2022; however, certain information and footnote disclosures normally included in our audited annual financial statements, as included in the Company’s interim condensed financial statements, have been condensed or omitted pursuant to such SEC rules and regulations and accounting principles applicable for interim periods. These unaudited condensed financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2023, filed with the SEC on July 14, 2023. It is important to note that the Company’s results of operations and cash flows for interim periods are not necessarily indicative of the results of operations and cash flows to be expected for a full fiscal year or any other interim period.

 

5
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

December 31, 2023

(Unaudited)

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The following summary of significant accounting policies of the Company is presented to assist in the understanding of the Company’s financial statements. These accounting policies conform to US GAAP in all material respects and have been consistently applied in preparing the accompanying financial statements.

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of its assets, liabilities, equity and operations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about its estimates that are not readily apparent from other sources. Significant estimates in the accompanying financial statements include the valuation of note receivable, valuation of inventory, valuation of internal-use software development costs, valuation of lease liabilities and right-of-use assets, valuation of stock-based compensation and valuation of deferred tax assets. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. The Company did not have any cash equivalents as of December 31, 2023 and March 31, 2023, respectively.

 

Concentrations

 

Cash Concentration

 

Cash is maintained at one financial institution and at times, balances may exceed federally insured limits. We have not experienced any losses related to these balances. As of December 31, 2023, the Company did not have any cash balances in a financial institution which exceeded federally insured limits. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operation and cash flows.

 

Significant Vendor and Concentration

 

The Company relies solely on one vendor for key components and processing services related to the manufacturing, distribution and servicing of its prepaid debit cards and gift cards. The same vendor is also the sole developer and provider of the software for Company’s operations.

 

Note Receivable

 

The Company made a non-recurring loan disbursement on November 16, 2023 to settle a debt of $52,305 of a third-party vendor. The note receivable was for a short term, non-interest bearing and matured on December 10, 2023. In case the promissory note is not fulfilled on or before December 10, 2023, the third-party vendor agreed to transfer its ownership interest in an entity to the Company. At December 31, 2023, the Company has provided a full reserve for the uncollectible amount of the promissory note receivable from this third party.

 

Inventory

 

Inventory of finished goods consists of plastic prepaid debit cards and gift cards not yet loaded with funds, and is valued at the lower of cost or net realizable value using the specific identification method. The reported net value of inventory includes saleable prepaid debit cards and gift cards that will be sold or used in future periods. The Company reserves for obsolete and slow-moving inventory. At December 31, 2023 and March 31, 2023, the Company had a reserve of $26,385 and $26,385, respectively, to reduce the inventory to net realizable value.

 

Property and Equipment

 

Property and equipment are recorded at cost, less accumulated depreciation. The Company provides for depreciation on a straight-line basis over the estimated useful lives of the assets which range from three to five years. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful life of the related assets when they are placed into service. The Company evaluates property and equipment for impairment periodically to determine if changes in circumstances or the occurrence of events suggest the carrying value of the asset or asset group may not be recoverable. Maintenance and repairs are charged to operations as incurred. Expenditures which substantially increase the useful lives of the related assets are capitalized.

 

6
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

December 31, 2023

(Unaudited)

 

Internal-Use Software Development Costs

 

Costs incurred to develop internal-use software during the preliminary project stage are expensed as incurred. Internal-use software development costs are capitalized during the application development stage, which is after: (i) the preliminary project stage is completed; and (ii) management authorizes and commits to funding the project and it is probable the project will be completed and used to perform the function intended. Capitalization ceases at the point the software project is substantially complete and ready for its intended use, and after all substantial testing is completed. Upgrades and enhancements are capitalized if it is probable that those expenditures will result in additional functionality. Amortization is provided for on a straight-line basis over the expected useful life of five years of the internal-use software development costs and related upgrades and enhancements. When existing software is replaced with new software, the unamortized costs of the old software are expensed when the new software is ready for its intended use.

 

The Company conducts a qualitative assessment of internal-use software impairment using the guidelines of ASC 350-40-35-1 Internal-Use Software. If impairment is indicated, then the Company conducts a quantitative impairment test under ASC 360 for long lived assets (see below).

 

Long-lived Assets

 

In accordance with Accounting Standards Codification (“ASC”) ASC 360, “Property, Plant, and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset compared to the estimated future undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss equal to the excess of the carrying value over the assets fair market value is recognized when the carrying amount exceeds the undiscounted cash flows. The impairment loss is recorded as an expense and a direct write-down of the asset. No impairment loss was recorded during the three months and nine months ended December 31, 2023 and 2022, respectively.

 

Leases

 

The Company has operating leases for its offices. Management determines if an arrangement is a lease at inception of the contract and whether a contract is or contains a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. If the contract provides the Company the right to substantially all of the economic benefits from the use of the identified asset and the right to direct the use of the identified asset, the Company considers it to be, or contain, a lease.

 

The Company accounts for its vehicle leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate which is consummate with the respective lease term. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease term.

 

In calculating the right of use asset and lease liability, the Company elects to include only the lease components as permitted under ASC 842. The Company expenses non-lease components as incurred. The Company excludes short-term leases having initial terms of 12 months or less from the new guidance as an accounting policy election and recognizes rent expense on a straight-line basis over the lease term.

 

7
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

December 31, 2023

(Unaudited)

 

Fair value of Financial Instruments and Fair Value Measurements

 

ASC 820, “Fair Value Measurements and Disclosures”, requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company has established a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data. If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The Company’s financial instruments consist principally of prepaid assets, accounts payable and accrued liabilities, related party payable, and lease liability. The Company believes that the recorded values of all the financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.

 

Revenue Recognition

 

The Company recognizes revenues from card sales when the product is deemed delivered to the customer, and the ownership/control is transferred. The Company will recognize revenue from card service fees and card transactions once the service or transaction is completed, respectively. The Company’s revenue recognition policy is based on the revenue recognition criteria established under the Financial Accounting Standards Board – Accounting Standards Codification 606 “Revenue From Contracts With Customers” which has established a five-step process to govern contract revenue and satisfy each element is as follows: (1) Identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when or as you satisfy a performance obligation. The Company records the revenue once all the above steps are completed. The Company recorded $1,000 and $4,000 in revenues for the three months and nine months ended December 31, 2023 and $0 for the same comparable periods in 2022, respectively, from the sale of the prepaid debit or gift cards to its customers.

 

Stock-based Compensation

 

The Company accounts for equity-based transactions with non-employees under the provisions of ASC Topic No. 505-50, Equity-Based Payments to Non-Employees (“ASC 505-50”). The Company has established that equity-based payment transactions with non-employees shall be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Under the Accounting Standards Update (“ASU”) 2018-07 which aligns the measurement date criteria for non-employees with ASC 718 for employees, the fair value of common stock issued for payments to non-employees is measured on the date of grant. The fair value of equity instruments, other than common stock, is estimated using the Black-Scholes option valuation model. In general, we recognize the fair value of the equity instruments issued as deferred stock compensation and amortize the cost over the term of the contract.

 

The Company accounts for employee stock-based compensation in accordance with the guidance of ASC Topic 718, Compensation—Stock Compensation. Under the fair value recognition provisions, stock-based compensation expense is measured at the grant date based on the fair value of the award and is recognized ratably over the requisite service period.

 

Research and Development Costs

 

Costs incurred for research and development are expensed as incurred. The salaries, benefits, and overhead costs of personnel conducting research and development of the Company’s products comprise research and development expenses. Purchased materials that do not have an alternative future use are also expensed. The Company recorded in general and administrative expenses research and development costs of $61,957 and $79,595 for the three months and nine months ended December 31, 2023 and $0 and $2,240 for the same comparable periods of 2022, respectively.

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Income Taxes”. The asset and liability method provide that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

 

8
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

December 31, 2023

(Unaudited)

 

The Company follows the provisions of ASC 740-10, “Accounting for Uncertain Income Tax Positions.” When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.

 

Earnings (Loss) Per Common Share

 

The Company computes earnings (loss) per share in accordance with ASC 260, “Earnings per Share”. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. The Company computes Basic EPS by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible note and preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options, warrants and convertible preferred stock. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

 

   2023   2022 
  

For the Three Months Ended

December 31,

 
   2023   2022 
Net loss computation of basic and diluted net loss per common share:          
Net loss attributable to common stockholders  $(466,191)  $(133,105)
           
Basic and diluted net loss per share:          
Basic and diluted net loss per common shareholder  $(0.04)  $(0.01)
Basic and diluted weighted average common shares outstanding   12,035,905    10,329,172 

 

   2023   2022 
  

For the Nine Months Ended

December 31,

 
   2023   2022 
Net loss computation of basic and diluted net loss per common share:          
Net loss attributable to common stockholders  $(1,204,356)  $(679,535)
           
Basic and diluted net loss per share:          
Basic and diluted net loss per common shareholder  $(0.10)  $(0.07)
Basic and diluted weighted average common shares outstanding   11,822,147    10,279,092 

 

Potential dilutive securities that are not included in the calculations of diluted net loss per share because their effect is anti-dilutive, are as follows as of December 31, 2023 and 2022, respectively, (in common equivalent shares):

 

   December 31, 2023   December 31, 2022 
Preferred stock   292,000,000    292,000,000 
Total anti-dilutive weighted average shares   292,000,000    292,000,000 

 

 

9
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

December 31, 2023

(Unaudited)

 

NOTE 3 – INVENTORY

 

Inventory of prepaid debit cards and gift cards consisted of the following:

 

   December 31, 2023   March 31, 2023 
Prepaid cards inventory  $99,285   $100,885 
Less: reserve to reduce to net realizable value   (26,385)   (26,385)
Total  $72,900   $74,500 

 

NOTE 4 – PROPERTY AND EQUIPMENT

 

Property and equipment, stated at cost, consisted of the following:

 

   Estimated Life  December 31, 2023   March 31, 2023 
Furniture and fixtures  5 years  $180,278   $120,519 
Leasehold Improvements  3.2 years   273,490    - 
Office equipment  3 years   5,500    5,500 
Property and equipment, gross      459,268    126,019 
Less: Accumulated depreciation      (157,874)   (78,732)
Total     $301,394   $47,287 

 

Depreciation and amortization expense amounted to $32,365 and $79,142 for the three months and nine months ended December 31, 2023 and $6,485 and $25,986 for the same comparable periods in 2022, respectively.

 

NOTE 5 – INTERNAL-USE SOFTWARE DEVELOPMENT COSTS

 

For the year ended March 31, 2023, the Company had capitalized costs of $145,892 relating to development of internal-use software. This software was developed by a third party and has passed the preliminary project stage prior to capitalization. For the nine months ended December 31, 2023, the Company capitalized an additional $405,791 towards the purchase of and development of internal-use software. Amortization of the internal-use software development costs will begin once the software is placed in service which management has determined will start once service revenues begin.

 

   December 31, 2023   March 31, 2023 
Internal-use software development cost  $551,683   $145,892 
Less: Accumulated amortization   -    - 
Total  $551,683   $145,892 

 

NOTE 6 – RELATED PARTY TRANSACTIONS

 

The Company’s Chief Executive Officer (“CEO”), from time to time, has provided advances to the Company for its working capital purposes. The CEO had advanced funds to the Company totaling $23,265 and $25,765 as of December 31, 2023 and March 31, 2023, respectively. The funds advanced are unsecured, non-interest bearing, and due on demand.

 

On December 1, 2020, the Company entered into an employment agreement with its CEO for a three-year term, for an annual compensation of $150,000 with a 10% annual increase in compensation effective October 1 of each year (See Note 7). The Company has recorded in general and administrative expenses compensation expense of $49,913 and $140,663 for the three months and nine months ended December 31, 2023 and $45,375 and $127,875 for the same comparable periods of 2022, respectively. Compensation payable to the CEO was $521,413 and $380,750 as of December 31, 2023 and March 31, 2023, respectively.

 

10
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

December 31, 2023

(Unaudited)

 

NOTE 7 – COMMITMENTS AND CONTINGENCIES

 

Leases

 

The Company reported the following summary of non-cancellable operating leases in accordance with the provisions of ASC 842 Topic 842 “Leases” as follows:

 

Summary of Non-Cancellable Operating Leases:

 

   Vehicle   Office Lease   Total 
Right-of-use asset, net  $33,508   $59,696   $93,204 
                
Current lease liabilities  $19,013   $24,246   $43,259 
Non-current lease liabilities   10,392    35,865    46,257 
Total operating lease liabilities  $29,405   $60,111   $89,516 

 

Vehicle

 

On July 12, 2022, the Company executed a non-cancellable operating lease for a vehicle with the lease commencing on July 12, 2022 for a three-year term. The Company paid $10,000 at the execution of the lease which included $1,793 as first month payment, and $8,207 as vehicle registration, capitalized cost reduction and other handling fees. The Company recorded rent expense of $6,063 and $18,190 for the three months and nine months ended December 31, 2023 and $6,063 and $12,127 for the three months and nine months ended December 31, 2022. The lease expires on July 11, 2025.

 

Supplemental balance sheet information related to the lease is as follows as of December 31, 2023:

 

Operating Lease     
Right-of-use asset, net  $33,508 
      
Current lease liabilities  $19,013 
Non-current lease liabilities   10,392 
Total operating lease liabilities  $29,405 
      
Weighted average remaining lease term (years)   1.42 
      
Weighted average discount rate per annum   12%

 

As the lease does not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payment, which is reflective of the specific term of the lease.

 

Anticipated future costs are as follows:

 

For the years ending  Vehicle 
March 31, 2024 (remaining)  $5,379 
March 31, 2025   21,518 
March 31, 2026   5,380 
Total lease payments   32,277 
Less: imputed interest   (2,872)
Present value of lease liabilities  $29,405 

 

Office Lease – J Plaza

 

On April 13, 2023, the Company executed a non-cancellable office space in a retail shopping center, for a monthly base rent of $2,196 and monthly common area maintenance charges of $1,531. The lease commenced on April 13, 2023 and extends for a term of three years and two months. The Company has an option to extend the lease for a period of 36 months after completion of the initial lease term. The Company has not included the extension period in calculating the present value of the lease. The rent is payable on the first day of each month, commencing either (1) opening of the business after tenant improvements, or (2) sixty days after the lease execution date. The Company made a payment of $8,119 of one-month rent and a security deposit of two months base rent of $4,391.

 

The Company recorded rent expense including common area maintenance of $11,359 and $34,077 for the three months and nine months ended December 31, 2023.

 

Supplemental balance sheet information related to the lease is as follows as of December 31, 2023:

 

      
Operating Lease     
Right-of-use asset, net  $59,696 
      
Current lease liabilities  $24,246 
Non-current lease liabilities   35,865 
Total operating lease liabilities  $60,111 
      
Weighted average remaining lease term (years)   2.58 
      
Weighted average discount rate per annum   12%

 

As the lease do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payment, which is reflective of the specific term of the lease.

 

11
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

December 31, 2023

(Unaudited)

 

Anticipated future costs are as follows:

 

For the years ending  Office Lease 
March 31, 2024 (remaining)  $10,981 
March 31, 2025   26,947 
March 31, 2026   27,755 
March 31, 2027   4,658 
Total lease payments   70,341 
Less: imputed interest   (10,230)
Present value of lease liabilities  $60,111 

 

Office Leases - Others

 

On August 27, 2020, the Company formally executed a month-to-month cancellable operating lease for leasing office space in an executive suite, commencing on September 1, 2020 for $259 per month. The Company paid a security deposit of $259 on September 7, 2020. The monthly rent increased to $279 effective January 1, 2021 and then to $289 effective October 1, 2022. The Company has recorded rent expense of $867 and $2,601 for the three months and nine months ended December 31, 2023 and $867 and $2,541 for the same comparable periods of 2022, respectively.

 

On October 26, 2020, the Company executed a non-cancellable operating lease agreement for its principal office for a monthly rent of $5,500, with the lease commencing on November 1, 2020 for a period of 12 months. The Company paid a security deposit of $5,500 on October 28, 2020. On November 25, 2021, the Company executed a month-to-month lease for this office facility at a monthly rental of $6,500. The Company has recorded rent expense of $19,500 and $58,500 for the three months and nine months ended December 31, 2023 and $19,500 and $58,500 for the same comparable period in 2022, respectively.

 

The Company has recorded total rent expense of $37,792 and $113,371 for the three months and nine months ended December 31, 2023 and $26,430 and $73,168 for the same comparable period of 2022, respectively.

 

The Company has considered the provisions of ASC 842 Topic 842 “Leases”. The Company has elected not to recognize lease assets and lease liabilities for leases with a term of 12 months or less, as it is permitted to make an accounting policy election. The Company records the rent expense on a straight-line basis ratable over the term of the lease.

 

Employment Agreement

 

On December 1, 2020, the Company entered into an Employment Agreement (the “Agreement”) with its President, CEO, Secretary, and Chairman (the “Officer”). The initial term of the Agreement is for three years and, if written notice is not provided within 90 days of the termination of each term, the term is automatically extended for an additional one-year term. The Agreement may be terminated by either party upon 90 days’ prior written notice. Whether the Agreement is terminated without “Cause,” for “Good Reason,” or for “Cause,” as defined in the Agreement, determines what compensation is owed and when. There is also a 30-day cure period for any termination for “Cause,” as defined in the Agreement. The Agreement contains confidentiality, non-compete, and non-solicitation provisions. Pursuant to the terms of Agreement, Mr. Koh is entitled to bonuses, reimbursement of expenses, a vehicle allowance, four weeks of paid vacation, and other incentives. The Agreement does provide for payments to be made as a result of any “Change in Control,” as defined in the agreement.

 

As a bonus for entering into the agreement, the Company issued 1,000,000 shares of its common stock to its Officer in December 2020 and, in the event that the Agreement is terminated prior to one year from the date of the Agreement, the Officer is obligated to return the shares to the Company. The common stock issued to the officer vested in December 2021. Pursuant to the Agreement, the Officer is entitled to an annual base salary of $150,000 and that amount is subject to an automatic 10% annual increase on the anniversary date (See Note 6).

 

Service Agreement with EndlessOne Global Inc. (“E1G”)

 

The Company entered into a Service Agreement with E1G on September 1, 2020 whereby, E1G provided data processing, transaction processing and related services for its cardholders, mobile apps, website’s back office and integration services with sponsoring banks and processors. The Service Agreement required a one-time fee of $250,000 to initiate the process to establish the banking identification number, including the program setup, integration and API connection and implementation process required to bring the program live. The Company has paid E1G $551,683 and $145,892 for the internal-use software development as of December 31, 2023 and March 31, 2023, respectively.

 

Legal Costs and Contingencies

 

In the normal course of business, the Company incurs costs to hire and retain external legal counsel to advise it on regulatory, litigation and other matters. The Company expenses these costs as the related services are received.

 

If a loss is considered probable and the amount can be reasonable estimated, the Company recognizes an expense for the estimated loss. If the Company has the potential to recover a portion of the estimated loss from a third party, the Company makes a separate assessment of recoverability and reduces the estimated loss if recovery is also deemed probable. The Company was not aware of any loss contingencies as of December 31, 2023.

 

12
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

December 31, 2023

(Unaudited)

 

NOTE 8 – STOCKHOLDERS’ EQUITY

 

The Company’s capitalization at December 31, 2023 and March 31, 2023 was 500,000,000 authorized common shares with a par value of $0.001 per share, and 25,000,000 authorized preferred shares with a par value of $0.001 per share.

 

Common Stock

 

The Company had received from three investors, cash proceeds of $617,700 in stock subscriptions as of March 31, 2023 which were recorded as stock subscriptions received credit in equity. On April 28, 2023, the Company issued 617,700 shares to these three investors.

 

During the nine months ended December 31, 2023, the Company sold 1,705,200 shares (which included 617,700 shares of stock subscription received in advance as of March 31, 2023) of common stock, share price ranging from $1.00 per share to $4.00 per share for a total cash consideration of $1,210,000.

 

As a result of all common stock issuances, the total issued and outstanding shares of common stock were 12,041,204 shares and 10,336,004 shares as of December 31, 2023 and March 31, 2023, respectively.

 

Preferred Stock

 

The Board of Directors, without further approval of its stockholders, is authorized to fix the dividend rights and terms, conversion rights, voting rights, redemption rights, liquidation preferences and other rights and restrictions relating to any series. Issuances of shares of preferred stock, while providing flexibility in connection with possible financings, acquisitions and other corporate purposes, could, among other things, adversely affect the voting power of the holders of our Common Stock and other series of Preferred Stock then outstanding.

 

Series A Preferred Stock

 

There are 1,000,000 shares of Series A Preferred Stock designated and 292,000 shares issued and outstanding as of December 31, 2023 and March 31, 2023, respectively.

 

Liquidation Preference

 

In the event of any liquidation, dissolution or winding up of the Company, either voluntary or involuntary, after setting apart or paying in full the preferential amounts due to Holders of senior capital stock, if any, the Holders of Series A Preferred Stock and parity capital stock, if any, shall be entitled to receive, prior and in preference to any distribution of any of the assets or surplus funds of the Company to the Holders of junior capital stock, including Common Stock, an amount equal to $0.001 per share [the “Liquidation Preference”]. If upon such liquidation, dissolution or winding up of the Company, the assets of the Company available for distribution to the Holders of the Series A Preferred Stock and parity capital stock, if any, shall be insufficient to permit in full the payment of the Liquidation Preference, then all such assets of the Company shall be distributed ratably among the holders of the Series A Preferred Stock and parity capital stock, if any. Neither the consolidation or merger of the Company nor the sale, lease or transfer by the Company of all or a part of its assets shall be deemed a liquidation, dissolution or winding up of the Company for purposes of these Liquidation Rights.

 

Stock Splits, Dividends and Distributions

 

If the Company, at any time while any Series A Convertible Preferred Stock is outstanding, (a) shall pay a stock dividend or otherwise make a distribution or distributions on shares of its Common Stock payable in shares of its capital stock (whether payable in shares of its Common Stock or of capital stock of any class), (b) subdivide outstanding shares of Common Stock into a larger number of shares, (c) combine outstanding shares of Common Stock into a smaller number of shares, or (d) issue reclassification of shares of Common Stock for any shares of capital stock of the Company, the conversion ratio, as defined, shall be adjusted by multiplying the number of shares of Common Stock issuable by a fraction of which the numerator shall be the number of shares of Common Stock of the Company outstanding after such event and of which the denominator shall be the number of shares of Common Stock outstanding before such event. Any adjustment made pursuant to this paragraph shall become effective immediately after the record date for the determination of stockholders entitled to receive such dividend or distribution and shall become effective immediately after the effective date in the case of a subdivision, combination or reclassification.

 

13
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

December 31, 2023

(Unaudited)

 

Conversion Rights

 

Each share of Series A Preferred Stock is convertible, at the option of the holder, into 1,000 shares of Common Stock.

 

Voting Rights

 

The holders of shares of Series A Convertible Preferred Stock shall be entitled to vote on any and all matters considered and voted upon by the Company’s Common Stock. The holders of the Series A Convertible Preferred Stock shall be entitled to 1,000 (one thousand) votes per share of Common Stock.

 

As a result of all preferred stock issuances, the total issued and outstanding shares of preferred stock were 292,000 shares as of December 31, 2023 and March 31, 2023, respectively.

 

2022 Stock Incentive Plan

 

On March 11, 2022, the Board of Directors adopted the 2022 Stock Incentive Plan (the “2022 Plan”). The purposes of the 2022 Plan are (a) to enhance our ability to attract and retain the services of qualified employees, officers, directors, consultants, and other service providers upon whose judgment, initiative and efforts the successful conduct and development of our business largely depends, and (b) to provide additional incentives to such persons or entities to devote their utmost effort and skill to the advancement and betterment of our company, by providing them an opportunity to participate in the ownership of our Company and thereby have an interest in the success and increased value of our Company.

 

The 2022 Plan is administered by our board of directors; however, the board of directors may designate administration of the 2022 Plan to a committee consisting of at least two independent directors. Awards may be made under the 2022 Plan for up to 5,000,000 shares of common stock of the Company. Only employees of our Company or of an “Affiliated Company”, as defined in the 2022 Plan, (including members of the board of directors if they are employees of our Company or of an Affiliated Company) are eligible to receive incentive stock options under the 2022 Plan. Employees of our Company or of an Affiliated Company, members of the board of directors (whether or not employed by our company or an Affiliated Company), and “Service Providers”, as defined in the 2022 Plan, are eligible to receive non-qualified options, restricted stock units, and stock appreciation rights under the 2022 Plan. All awards are subject to Section 162(m) of the Internal Revenue Code.

 

No option awards may be exercisable more than ten years after the date it is granted. In the event of termination of employment for cause, the options terminate on the date of employment is terminated. In the event of termination of employment for disability or death, the optionee or administrator of optionee’s estate or transferee has six months following the date of termination to exercise options received at the time of disability or death. In the event of termination for any other reason other than for cause, disability or death, the optionee has 30 days to exercise his or her options.

 

The 2022 Plan will continue in effect until all the stock available for grant or issuance has been acquired through exercise of options or grants of shares, or until ten years after its adoption, whichever is earlier. Awards under the 2022 Plan may also be accelerated in the event of certain corporate transactions such as a merger or consolidation or the sale, transfer or other disposition of all or substantially all our assets.

 

NOTE 9 – SUBSEQUENT EVENT

 

On February 10, 2024, the Company sold to an investor 25,000 shares of its common stock at $4.00 per share, and received a cash consideration of $100,000.

 

14
 

 

Item 2. Management’s Discussion and Analysis or Plan of Operation

 

This Quarterly Report Form 10-Q contains forward-looking statements. Our actual results could differ materially from those set forth as a result of general economic conditions and changes in the assumptions used in making such forward-looking statements. The following discussion and analysis of our financial condition and results of operations should be read together with the unaudited condensed financial statements and accompanying notes and the other financial information appearing elsewhere in this report. The analysis set forth below is provided pursuant to applicable Securities and Exchange Commission regulations and is not intended to serve as a basis for projections of future events.

 

Overview

 

BlueOne Card Inc., a Nevada corporation (the “Company”), through our relationship with our program manager, EndlessOne Global, Inc., a Nevada corporation (the “Program Manager”), is a reseller of an all-in-one prepaid, branded card to be issued by the Program Manager which we believe has numerous user benefits. Through our relationship with our Program Manager, we are aiming to provide innovative pay out solutions and prepaid cards to consumers. Unlike other prepaid card distributors and companies, we specifically aim to target those customers who are unbanked, or non-bankable, and who have needs crossing international borders. The Program Manager’s platform has been recently completed and is functional; however, nominal revenues have been derived therefrom.

 

Through our relationship with the Program Manager, we will earn our revenues mostly through the sale of debit cards and commissions derived from monthly fees charged to customers for the issued general purpose reloadable prepaid card, reloading fees, ATM withdrawal fees, and card to card money transaction fees. We will be acting as an independent sales representative of the Program Manager and we will not receive revenue from customer contracts, which will be executed with the Program Manager.

 

We are currently headquartered in Newport Beach, California.

 

Background

 

BlueOne Card, Inc. (formerly known as “Avenue South Ltd.,” “TBSS International, Inc.,” or “Manneking Inc.”) was incorporated on July 6, 2007 under the laws of the State of Nevada. We started our business as a retailer and importer of domestic home furnishings from Hong Kong. On September 30, 2011, we changed our name to TBSS International, Inc., which was engaged in gold mining and drilling and general construction.

 

On April 26, 2019, Corporate Compliance, LLC filed a re-application for custodianship pursuant to NRS 78.347. The Eighth Judicial District Court of Clark County, Nevada granted custodianship over TBSS International, Inc. to Corporate Compliance, LLC. On October 15, 2019, we changed our name to “Manneking Inc.,” and then to “BlueOne Card, Inc.” on June 30, 2020.

 

On October 15, 2019, we executed a 1 for 100 reverse stock-split. On June 30, 2020, we also executed a 1 for 100 reverse stock-split with a Certificate of Change, and changed our trading symbol to “BCRD.” We filed a FINRA corporate action pursuant to FINRA Rule 6490 which was announced on the Daily List as of July 23, 2020.

 

Reseller Agreement with EndlessOne Global, Inc.

 

Effective August 15, 2020, we entered into the Authorized Reseller Agreement with the Program Manager (the “Reseller Agreement”) for a two-year term, pursuant to which we have agreed to be a reseller or an independent sales representative of the Program Manager and its products and the Program Manager has agreed to support our reselling efforts. The Reseller Agreement’s term was extended on August 1, 2022 for a two-year period, and it expires on August 14, 2024. The Reseller Agreement does not provide exclusivity and there are no volume sales requirements pertaining to our reselling efforts. The Reseller Agreement is renewable by mutual consent of each of the parties for one-year terms unless either party provides written notice to the other party at least 90 days prior to the termination of the term of the Reseller Agreement. The Reseller Agreement may be terminated by either party upon a material breach of either party with the non-breaching party providing written notice to the breaching party and the breach remaining uncured with 60 days of the notice. The Reseller Agreement may also be terminated by either party by written notice if either party ceases to carry on as a going concern, becomes the object of the institution of voluntary or involuntary proceedings in bankruptcy, insolvency, or liquidation, makes an assignment for the benefit of creditors, or if a receiver is appointed with respect to all or a substantial part of its assets.

 

Service Agreement with EndlessOne Global, Inc.

 

On September 1, 2020, we entered into a Service Agreement with the Program Manager whereby, the Program Manager agreed to provide data processing, transaction processing, internal-use software development and related services in connection with our customers’ accounts. The Program Manager agreed to provide, subject to the applicable approvals of the networks, for completion of the initial start-up within 120 days of receiving the full due diligence requirement by the bank and the Program Manager, or at a date as may be mutually agreed upon by the Program manager and us. This agreement is effective from September 1, 2020 and will extend for five processing years, and thereafter, the term will be automatically renewed for one-year periods unless terminated by either party with written notice of 180 days following the completion of the original term.

 

We agreed to use all reasonable resources, including the assignment of adequate personnel to assure timely performance of those functions required by us under the start-up, and comply with all reasonable directions of the Program Manager so as to enable start-up to be completed on or before the scheduled start-up date. We agreed to pay any required start-up, set-up and/or implementation fees, any costs and expenses incurred in connection with the start-up of card programs for our customers and internal-use software development under this agreement.

 

15
 

 

During the term of this agreement, we agreed to conduct our business and make all undertakings reasonable or necessary in order that we may be eligible for sponsorship by a sponsor bank member of the networks, STAR and/or any association.

 

We agreed to pay the Program Manager the processing fees as set forth in this agreement. The Program Manager reserves the right to modify charges for services, add, delete or modify services from time to time in its sole discretion. Any changes made by the Program Manager with respect to processing fees within the initial two-year term must be mutually agreeable, excluding special fees or other third-party costs.

 

The Program Manager shall provide us with prepaid debit and gift cards of requested quantity, create a range of prepaid debit accounts, using banking identification numbers provided to the Program Manager by our issuing bank, and produce and deliver plastic card production tape media, including personal identification number (PIN) generation for the range of created prepaid debit accounts. Upon the first loading of value to a prepaid debit account, the Program Manager will create and activate a cardholder account on the Program Manager’s system, and create linkage between the cardholder account on EndlessOne system and our cardholder aggregate settlement account at our issuing bank.

 

We agreed to pay for all new programming outside the scope listed in this agreement such as but not limited to mobile apps, websites back office and the integrations with the sponsoring banks and processors as we go. We agreed to pay a one-time fee of $250,000 to initiate the process to establish one banking identification number, including the program setup, integration, API connection and implementation process required to bring the program live.

 

On September 15, 2020, we made a deposit of $100,000 for internal-use software development to the Program Manager towards programming and designing our prepaid debit and gift cards with our card design and logo. We have made multiple payments to the program manager for software developing, and have paid $551,683 as of December 31, 2023.

 

Our Unique Platform

 

We believe the Program Manager will provide a unique platform different from other competitors. Unlike many other institutions and companies who only do card-to-card transfer domestically, the Program Manager’s prepaid debit and gift cards will instantly transfer money from card-to-card across the border through a mobile application. Consumers who receive the card-to-card transfer will easily be able to cash out the money at any Automated Teller Machine (“ATM”) in the world. Thus, using the Program Manager’s platform, consumers will save time, as well as enjoy reasonable foreign exchange rate cost.

 

Our Principal Products and Services

 

Through our relationship with our Program Manager, we offer GPR prepaid cards that provide consumer benefits such as no overdraft fees, no interest fees, virtual bank accounts, and free direct deposit.

 

Some of the benefits of the Program Manager’s prepaid, branded cards are as follows:

 

  The mobile application is functional now for iOS devices (Apple), android, and windows (Microsoft).
     
  The Program Manager provides a Global Remittance Network (“GRN”) meaning that it will connect any proprietary accounts or card systems to other systems worldwide.
     
  Free checking account and check books.
     
  We intend to resell the Program Manager’s prepaid, branded cards to liquor stores throughout the U.S. and online at www.blueonecard.com as well.
     
  The Program Manager’s prepaid, branded cards provides a Dynamic Card Verification Value (“CVV”) function.
     
  The Program Manger’s prepaid, branded cards access are lock and unlocked with Sensor Assisted Flight Envelope (“SAFE”) technology. Consumers will also instantly be able to lock and unlock the cards via text Short Message Service (“SMS”).
     
  The Program Manager provides a free checking account.
     
  We believe checks will be able to be directly deposited via the Program Manager’s mobile application.

 

Critical Accounting Policies

 

We apply the following critical accounting policies in the preparation of our financial statements:

 

16
 

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of its assets, liabilities, equity and operations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about its estimates that are not readily apparent from other sources. Significant estimates in the accompanying financial statements include the valuation of note receivable, valuation of inventory, valuation of internal-use software development costs, valuation of lease liabilities and right-of-use assets, valuation of stock-based compensation and valuation of deferred tax assets. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Inventory

 

Inventory is finished goods which consists of plastic prepaid debit cards and gift cards not yet loaded with funds. and is valued at the lower of cost or net realizable value using the specific identification method. The reported net value of inventory includes saleable prepaid debit cards and gift cards that will be sold or used in future periods. The Company reserves for obsolete and slow-moving inventory.

 

Internal-Use Software Development Costs

 

Costs incurred to develop internal-use software during the preliminary project stage are expensed as incurred. Internal-use software development costs are capitalized during the application development stage, which is after: (i) the preliminary project stage is completed; and (ii) management authorizes and commits to funding the project and it is probable the project will be completed and used to perform the function intended. Capitalization ceases at the point the software project is substantially complete and ready for its intended use, and after all substantial testing is completed. Upgrades and enhancements are capitalized if it is probable that those expenditures will result in additional functionality. Amortization is provided for on a straight-line basis over the expected useful life of five years of the internal-use software development costs and related upgrades and enhancements. When existing software is replaced with new software, the unamortized costs of the old software are expensed when the new software is ready for its intended use.

 

The Company conducts a qualitative assessment of internal-use software impairment using the guidelines of ASC 350-40-35-1 Internal-Use Software. If impairment is indicated, then the Company conducts a quantitative impairment test under ASC 360 for long lived assets.

 

Long-lived Assets

 

The Company tests long-lived assets or asset groups for recoverability in accordance with GAAP, when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset compared to the estimated future undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss equal to the excess of the carrying value over the assets fair market value is recognized when the carrying amount exceeds the undiscounted cash flows. The impairment loss is recorded as an expense and a direct write-down of the asset.

 

Stock-based Compensation

 

The Company accounts for equity-based transactions with non-employees under the provisions of ASC Topic No. 505-50, Equity-Based Payments to Non-Employees (“ASC 505-50”). The Company has established that equity-based payment transactions with non-employees shall be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Under ASU 2018-07 which aligns the measurement date criteria for non-employees with ASC 718 for employees, the fair value of common stock issued for payments to non-employees is measured on the date of grant. The fair value of equity instruments, other than common stock, is estimated using the Black-Scholes option valuation model. In general, we recognize the fair value of the equity instruments issued as deferred stock compensation and amortize the cost over the term of the contract.

 

The Company accounts for employee stock-based compensation in accordance with the guidance of ASC Topic 718, Compensation—Stock Compensation. Under the fair value recognition provisions, stock-based compensation expense is measured at the grant date based on the fair value of the award and is recognized ratably over the requisite service period.

 

17
 

 

Revenue Recognition

 

The Company recognizes revenues from card sales, when the product is deemed delivered to the customer, and the ownership/control is transferred. The Company will recognize revenue from card services fees and card transactions once the service or transaction is completed, respectively. The Company’s revenue recognition policy is based on the revenue recognition criteria established under the Financial Accounting Standards Board – Accounting Standards Codification 606 “Revenue From Contracts With Customers” which has established a five-step process to govern contract revenue and satisfy each element is as follows: (1) Identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when or as you satisfy a performance obligation. The Company records the revenue once all the above steps are completed.

 

Under this guidance, revenue is recognized when control of promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. We review our sales transactions to identify contractual rights, performance obligations, and transaction prices, including the allocation of prices to separate performance obligations, if applicable. Revenue and costs of sales are recognized once products or services are delivered to the customer’s control and performance obligations are satisfied.

 

Leases

 

The Company has operating leases for its offices. Management determines if an arrangement is a lease at inception of the contract and whether a contract is or contains a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. If the contract provides the Company the right to substantially all of the economic benefits from the use of the identified asset and the right to direct the use of the identified asset, the Company considers it to be, or contain, a lease.

 

The Company accounts for its vehicle leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate which is consummate with the respective lease term. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease term.

 

In calculating the right of use asset and lease liability, the Company elects to include only the lease components as permitted under ASC 842. The Company excludes short-term leases having initial terms of 12 months or less from the new guidance as an accounting policy election and recognizes rent expense on a straight-line basis over the lease term.

 

Recent Accounting Pronouncements

 

See Note 2 of Notes to the Financial Statements contained in this Form 10-Q for management’s discussion of recent accounting pronouncements.

 

Results of Operations for the Three Months Ended December 31, 2023 Compared to the Three Months Ended December 31, 2022 (Unaudited)

 

Revenues and Cost of Sales

 

We sold 200 prepaid debit cards to a customer and recorded revenues of $1,000 during the three months ended December 31, 2023 compared to no cards sold during the three months ended December 31, 2022, respectively. Cost of sales for sale of 200 cards for the three months ended December 31, 2023 were $400 as compared to $0 for the three months ended December 31, 2002, respectively.

 

Operating Expenses

 

Operating expenses included legal, accounting and professional fees, all costs associated with marketing, advertising and promotion, research and development, rent and other expenses. We recorded operating expenses of $468,954 and $132,185 for the three months ended December 31, 2023 and 2022, respectively. The net increase in operating expenses of $336,769 was primarily due to the increase in advertising and promotions, increase in amortization of leasehold improvements, increase in consulting fees, increase in marketing of prepaid debit cards, increase in rent expense, increase in bad debt, increase in software maintenance expense, increase in travel expense and other general and administrative expenses.

 

18
 

 

Other Income (Expense)

 

Other income included interest earned on the cash balance invested in the money markets account during the three months ended December 31, 2023. Interest income increased due to the higher interest rates offered by the bank during the three months ended December 31, 2023 as compared to same comparable period in 2022. Interest expense related to the financing the purchase of Company vehicle and credit card interest. Interest expense decreased for the three months ended December 31, 2023 as compared to the same periods in 2022 as a result of the sale of the vehicle during the three months ended September 30, 2022.

 

Net Loss

 

We reported a net loss of $466,191 and $133,105 for the three months ended December 31, 2023 and 2022, respectively. The increase in the net loss was primarily due to the increase in operating expenses incurred by us.

 

Results of Operations for the Nine Months Ended December 31, 2023 Compared to the Nine Months Ended December 31, 2022 (Unaudited)

 

Revenues and Cost of Sales

 

We sold 800 prepaid debit cards to customers and record revenues of $4,000 during the nine months ended December 31, 2023 compared to no cards sold during the nine months ended December 31, 2022, respectively. Cost of sales for sale of 800 cards for the nine months ended December 31, 2023 were $1,600 as compared to $0 for the nine months ended December 31, 2002, respectively.

 

Operating Expenses

 

Operating expenses included legal, accounting and professional fees, all costs associated with marketing, advertising and promotion, research and development, rent and other expenses. We recorded operating expenses of $1,217,835 and $676,025 for the nine months ended December 31, 2023 and 2022, respectively. The net increase in operating expenses of $541,810 was primarily due to the increase in advertising and promotions, increase in amortization of leasehold improvements, increase in consulting fees, increase in marketing of prepaid debit cards, increase in rent expense, increase in bad debt, increase in software maintenance expense and increase in travel expense and other general and administrative expenses offset by reduction in consulting fees.

 

Other Income (Expense)

 

Other income included interest earned on the cash balance invested in the money markets account during the nine months ended December 31, 2023. Interest income increased due to the higher interest rates offered by the bank during the nine months ended December 31, 2023 as compared to same comparable period in 2022. Interest expense related to the financing the purchase of Company vehicle and credit card interest. Interest expense decreased for the nine months ended December 31, 2023 as compared to the same periods in 2022, as a result of the sale of the vehicle during the nine months ended December 31, 2022.

 

Net Loss

 

We reported a net loss of $1,204,356 and $679,535 for the nine months ended December 31, 2023 and 2022, respectively. The increase in the net loss was primarily due to the increase in operating expenses incurred by us.

 

Liquidity and Capital Resources

 

Liquidity and Capital Resources for the nine months ended December 31, 2023 and 2022

 

   December 31, 2023   December 31, 2022 
Summary of Cash Flows:          
Net cash used in operating activities  $(948,127)  $(283,907)
Net cash used in investing activities   (791,345)   - 
Net cash provided by financing activities   1,210,000    369,374 
Net (decrease) increase in cash   (529,472)   85,467 
Cash – Beginning of the period   668,118    41,318 
Cash – End of the period  $138,646   $126,785 

 

19
 

 

Operating Activities

 

Cash used in operating activities of $948,127 for the nine months ended December 31, 2023 was primarily as a result of net loss of $1,204,356, depreciation and amortization of $79,142, bad debt of $52,305, and a net increase in operating assets and liabilities of $124,782 due to decrease in inventory of $1,600, decrease in prepaid deposits and other current assets of $289, decrease in accounts payable and accrued liabilities of $15,270, increase in compensation payable to officer of $140,663 and decrease in related party payables of $2,500.

 

Cash used in operating activities of $283,907 for the nine months ended December 31, 2022 was primarily as a result of net loss of $679,535, depreciation of $25,986, amortization of right-of-use asset of $12,127, loss on sale of vehicle of $2,034, stock compensation expense of $250,000, and a net increase in operating assets and liabilities of $105,481 due to increase in prepaid deposits of $23,700,increase in accrued liabilities of $4,130, increase in related party payable of $144,017, and decrease in right-of-use asset of $18,966.

 

Investing Activities

 

Net cash used in investing activities for the nine months ended December 31, 2023 totaled $791,345 due to cash paid for purchase of internal-use software development of $405,791, purchase of property and equipment of $333,249 and loan advanced to a third party of $52,305. Net cash used in investing activities for the nine months ended December 31, 2022 was $0.

 

Financing Activities

 

Net cash provided by financing activities for the nine months ended December 31, 2023 was $1,210,000 consisting of cash received from sale of common stock of $1,210,000. Net cash provided by financing activities for the nine months ended December 31, 2022 was $369,374 consisting of cash received from sale of common stock of $372,500, and loan payments of $3,126 for purchase of vehicle.

 

Future Capital Requirements

 

Our current available cash may not be sufficient to satisfy our liquidity requirements. Our capital requirements for the next twelve months will depend on numerous factors, including management’s evaluation of the timing of projects to pursue. Subject to our ability to generate revenues and cash flow from operations and our ability to raise additional capital (including through possible joint ventures and/or partnerships), we expect to incur substantial expenditures to carry out our business plan, as well as costs associated with our capital raising efforts, and being a public company.

 

Our plans to finance our operations include seeking equity and debt financing, alliances or other partnership agreements, or other business transactions, that would generate sufficient resources to ensure continuation of our operations.

 

The sale of additional equity or debt securities may result in additional dilution to our shareholders. If we raise additional funds through the issuance of debt securities or preferred stock, these securities could have rights senior to those of our common stock and could contain covenants that would restrict our operations. Any such required additional capital may not be available on reasonable terms, if at all. If we were unable to obtain additional financing, we may be required to reduce the scope of, delay or eliminate some or all of our planned activities and limit our operations which could have a material adverse effect on our business, financial condition and results of operations.

 

Inflation

 

The amounts presented in our financial statements do not provide for the effect of inflation on our operations or financial position. The net operating losses shown would be greater than reported if the effects of inflation were reflected either by charging operations with amounts that represent replacement costs or by using other inflation adjustments.

 

20
 

 

Going Concern

 

The accompanying interim condensed financial statements have been prepared on a going concern basis which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The Company has not yet generated any significant revenues and has suffered operating losses since July 6, 2007 (Inception Date) to date. The Company has recorded a net loss of $1,204,356, used net cash flows in operating activities of $948,127 during the nine months ended December 31, 2023, and has an accumulated deficit and working capital deficit of $3,462,968 and $435,828 as of December 31, 2023. These factors, among others, raise a substantial doubt regarding the Company’s ability to continue as a going concern operation for a period of 12 months from the issuance date of these condensed financial statements. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary financing to continue operations, and the attainment of profitability. If the Company is unable to obtain adequate capital, it could be forced to cease operations. The accompanying interim condensed financial statements do not include any adjustments to reflect the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Development Stage and Capital Resources

 

We have devoted substantially all of our efforts to business planning since our inception on July 6, 2007. Accordingly, we are considered to be in the development stage. We have not generated revenues from our operations on a commercial scale and we will not commence generating revenues until sometime during the second calendar quarter of 2024.

 

Off-Balance Sheet Arrangements

 

We have not engaged in any off-balance sheet arrangements as defined in Item 303(c) of the SEC’s Regulation S-K. We did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special-purpose entities that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

 

Recent Accounting Pronouncements

 

We have implemented all new accounting pronouncements that are in effect and that may impact our financial statements and do not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on our financial position or results of operations which have not been adopted.

 

21
 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risks.

 

Not Applicable.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. Currently, there is only one officer and one director, and as such is solely responsible for evaluating the Company’s disclosure controls and procedures. Based upon that evaluation, the principal executive officer (who also serves as the principal financial and accounting officer) believes that the Company’s disclosure controls and procedures are not effective as of December 31, 2023 due to the following material weaknesses in internal control over financial reporting. We lacked the ability to have adequate segregation of duties in the financial statement preparation process. We noted deficiencies involving lack of segregation of duties, lack of governance/oversight, and lack of internal control documentation that we believe to be material weaknesses. Other material weaknesses include lack of monitoring controls over the valuation of stock-based compensation, and evaluation of impairment of intangibles and long-lived assets.

 

Changes in Internal Control over Financial Reporting

 

Other than the remediation activities undertaken by us as disclosed above, there have been no changes in our internal control over financial reporting during the quarter ended December 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

22
 

 

PART II.

 

Item 6. Exhibits.

 

(a) Exhibits.

 

Exhibit   Item
     
31.1*   Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
     
31.2*   Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
     
32.1**   Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
101 PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*   Cover Page Interactive Data File (formatted in IXBRL, and included in exhibit 101)

 

*   Filed with this Report
**   Furnished with this Report

 

23
 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    BlueOne Card, Inc.
     
Date: February 20, 2024 /s/ James Koh
    James Koh
   

(Principal Executive Officer and

Principal Financial and Accounting Officer)

 

24