XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Takeda Asset Purchase and Stock Purchase Agreements (Tables)
12 Months Ended
Dec. 31, 2021
Series A Convertible Preferred Stock  
Business Acquisition [Line Items]  
Summary of Fair Value of Series A Convertible Preferred Stock Using Black-Scholes Option-pricing Model

Pursuant to the APA, in October 2021, the Company paid Millennium an upfront payment of $10.0 million in cash and issued to Millennium 1,000,000 shares of its Series A convertible preferred stock as referenced below. In determining the total purchase consideration paid to Millennium, the Series A convertible preferred stock shares were classified as level 3 in the valuation hierarchy due to the presence of significant unobservable inputs, and were valued upon issuance at $40.9 million using the Black-Scholes option-pricing model and the following assumptions:

 

 

Description

Credit spread

12.4%

 Allowance for counterparty credit risk of the Company given the liquidation preference and obligation to issue more shares as the stock price decreases

Probability of a Qualified
   Financing

75%

As determined upon issuance date

Expected timing of a
   Qualified Financing

0.5 years

As determined upon issuance date

Expected term

0.7 years

Weighted average of time to a Qualified Financing and time to the Mandatory Pricing Date, as determined upon issuance date

Volatility

55%

Based on the Company’s trading history for its common stock over the estimated term to the mandatory pricing date

Risk-free interest rate

0.08%

Based on the U.S. constant maturity treasury yield curve at the time of issuance over the expected term

Common stock price

$2.04

The Company's closing common stock price on October 15, 2021