XML 92 R70.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value of Contingent Purchase Price Consideration (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]      
Beginning balance $ (6,481)    
Contingent consideration payment (receipt) 2,625   $ 11,594
Change in fair value 290 $ 589 630
Contingent consideration in connection with acquisition   (6,481) (12,395)
Ending balance (3,566) (6,481)  
Beginning balance   3,810 3,981
Contingent consideration payment (receipt)   (4,399)  
Ending balance     3,810
Superior Residences of Panama City      
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]      
Beginning balance [1] (3,000)    
Change in fair value [1] (1,000)    
Contingent consideration in connection with acquisition [1]   (3,000)  
Ending balance [1] (4,000) (3,000)  
The Shores of Lake Phalen      
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]      
Beginning balance [2] (750)    
Change in fair value [2] 750    
Contingent consideration in connection with acquisition [2]   (750)  
Ending balance [2]   (750)  
Siena Pavilion VI      
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]      
Beginning balance [3] (3,750)    
Contingent consideration payment (receipt) [3] 2,992    
Change in fair value [3] 113    
Contingent consideration in connection with acquisition [3]   (3,750)  
Ending balance [3] (645) (3,750)  
Center One      
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]      
Change in fair value [4] 427    
Contingent consideration in connection with acquisition [4]   1,019  
Beginning balance [4] 1,019    
Contingent consideration payment (receipt) [4] (367)    
Ending balance [4] $ 1,079 1,019  
Capital Health      
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]      
Change in fair value [5]   321 2,191
Beginning balance [5]   4,078 4,488
Contingent consideration payment (receipt) [5]     (2,601)
Ending balance [5]     4,078
Medical Portfolio I      
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]      
Beginning balance [6]   (268) (507)
Change in fair value [6]   $ 268 239
Ending balance [6]     (268)
South Bay II Communities      
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]      
Contingent consideration payment (receipt) [7]     14,195
Change in fair value [7]     (1,800)
Contingent consideration in connection with acquisition [7]     $ (12,395)
[1] In connection with the purchase of Superior Residences of Panama City, the Company entered into an earn-out agreement with the seller whereby up to $4 million in additional consideration is owed in the event that certain performance targets are met (“Panama City Earn-Out”) during the immediate 36 months post-closing.
[2] In connection with the purchase of Shores of Lake Phalen, the Company entered into an earn-out agreement with the seller whereby up to $0.8 million in additional consideration was owed in the event that certain net operating income targets are met (“Shores of Lake Phalen Earn-Out”) during the immediate 12 months post-closing.
[3] In conjunction with the acquisition of Siena Pavilion VI, the Company entered into an earn-out agreement with the seller whereby up to $3.3 million in additional consideration and $0.5 million of additional tenant improvements are owed in the event that the seller is able to lease-up additional space at the property during the immediate 6 months post-closing (“Siena Pavilion VI Earn-Out”).
[4] In connection with the purchase of Center One, the Company required that approximately $2.8 million of the purchase price be placed in an escrow account as the seller provided a rent guarantee to the Company in connection with two seller leased spaces at the property for a term equal to the earlier of five years or at such time as a suitable replacement tenant can be found (“Center One Rent Guarantee”).
[5] In connection with the acquisition of the Capital Health Communities in 2012, the Company required that approximately $7.0 million of the purchase price be placed in an escrow account as the seller guaranteed the Company an annual return of at least $6.9 million, $7.0 million, and $7.1 million of net operating income on the acquired properties during 2013, 2014 and 2015, respectively (“Capital Health Yield Guaranty”). As of December 31, 2015 the Company had received the maximum amount of $7.0 million available under the Capital Health Yield Guaranty.
[6] During 2013, in conjunction with the acquisition of Medical Portfolio I, the Company entered into an earn-out agreement with the seller related to Cleveland Clinic, the tenant at Chestnut Commons, whereby the tenant maintains an exercisable right to expand the leased space by an additional 10,000 square feet within 24 months of the property acquisition closing (“Chestnut Commons Earn-Out”). The Chestnut Commons Earn-Out fee was equal to (a) the base rent due for the first full year of the lease applicable to the expansion space divided by 8% minus (b) the costs incurred by the Company in connection with the exercise by Cleveland Clinic of its option for the expansion space, including tenant improvement costs, multiplied by 50%. The Chestnut Commons Earn-Out expired in August 2015.
[7] In conjunction with the acquisition of the South Bay II Communities, the Company entered into an agreement with the sellers whereby the purchase price is adjusted in the event that certain net operating income targets are met. The additional consideration was determined within three months of the acquisition date and is equal to (a) the baseline net operating income divided by the baseline capitalization rates (as defined in the purchase and sale agreement) less (b) the purchase price paid at closing.