XML 26 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:      
Rental income from operating leases $ 124,868 $ 101,125 $ 49,305
Resident fees and services 232,363 183,407 123,777
Tenant reimbursement income 19,824 15,993 7,504
Interest income on note receivable from related party     498
Total revenues 377,055 300,525 181,084
Operating expenses:      
Property operating expenses 184,632 149,688 93,549
General and administrative 12,847 10,088 6,877
Acquisition fees and expenses 974 21,526 23,931
Asset management fees 25,443 17,892 8,481
Property management fees 18,532 14,759 8,942
Contingent purchase price consideration adjustment (290) (589) (630)
Impairment provision   4,661  
Loss on lease terminations 785 863  
Depreciation and amortization 122,985 105,945 63,112
Total operating expenses 365,908 324,833 204,262
Operating income (loss) 11,147 (24,308) (23,178)
Other income (expense):      
Interest and other income 64 158 104
Interest expense and loan cost amortization (58,317) (42,969) (30,487)
Equity in earnings (loss) of unconsolidated entities 258 (596) (1,387)
Gain on purchase of controlling interest of investment in unconsolidated entity     2,798
Total other expense (57,995) (43,407) (28,972)
Income tax expense (351) (378) (361)
Loss before gain on sale of real estate (47,199) (68,093) (52,511)
Gain on sale of real estate 15,415    
Net loss (31,784) (68,093) (52,511)
Less: Net loss attributable to noncontrolling interest (117) (38)  
Net loss attributable to common stockholders $ (31,667) $ (68,055) $ (52,511)
Net loss per share of common stock (basic and diluted) $ (0.18) $ (0.44) $ (0.61)
Weighted average number of shares of common stock outstanding (basic and diluted) 175,121 153,804 [1] 85,710
Distributions declared per share of common stock $ 0.4232 $ 0.4232 $ 0.4071
[1] For the purposes of determining the weighted average number of shares of common stock outstanding, stock distributions issued are treated as if they were outstanding for all periods presented.