XML 31 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
UNCONSOLIDATED REAL ESTATE AFFILIATES (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Assets:        
Land $ 4,260,197 $ 4,278,471    
Buildings and equipment 18,765,489 18,806,858    
Less accumulated depreciation (1,524,105) (1,440,301)    
Construction in progress 311,216 376,529    
Net property and equipment 21,812,797 22,021,557    
Net investment in real estate 24,683,274 24,887,428    
Cash and cash equivalents 564,808 624,815 494,772 572,872
Accounts and notes receivable, net 252,624 260,860    
Deferred expenses, net 185,176 179,837    
Prepaid expenses and other assets 1,249,638 1,329,465    
Total assets 26,935,520 27,282,405    
Liabilities and Owners' Equity:        
Total liabilities and equity 26,935,520 27,282,405    
Investment In and Loans To/From Unconsolidated Real Estate Affiliates, Net:        
Owners' equity 8,751,584 7,705,020 8,342,546 8,579,345
Investment in and loans to/from Unconsolidated Real Estate Affiliates, Net 2,870,477 2,865,871    
Reconciliation - Investment In and Loans To/From Unconsolidated Real Estate Affiliates:        
Investment in and loans to/from Unconsolidated Real Estate Affiliates, Net 2,870,477 2,865,871    
Unconsolidated
       
Assets:        
Land 1,012,137 960,335    
Buildings and equipment 8,297,631 7,658,965    
Less accumulated depreciation (2,149,603) (2,080,361)    
Construction in progress 193,139 173,419    
Net property and equipment 7,353,304 6,712,358    
Investment in unconsolidated joint ventures 711,200 1,201,044    
Net investment in real estate 8,064,504 7,913,402    
Cash and cash equivalents 363,581 485,387    
Accounts and notes receivable, net 153,056 167,548    
Deferred expenses, net 239,742 298,050    
Prepaid expenses and other assets 149,610 140,229    
Total assets 8,970,493 9,004,616    
Liabilities and Owners' Equity:        
Mortgages, notes and loans payable 6,557,943 6,463,377    
Accounts payable, accrued expenses and other liabilities 411,219 509,064    
Cumulative effect of foreign currency translation ("CFCT") (122,779) (158,195)    
Owners' equity, excluding CFCT 2,124,110 2,190,370    
Total liabilities and equity 8,970,493 9,004,616    
Investment In and Loans To/From Unconsolidated Real Estate Affiliates, Net:        
Owners' equity 2,001,331 2,032,175    
Less: joint venture partners' equity (1,130,393) (1,105,457)    
Plus: excess investment/basis differences 1,984,100 1,939,153    
Investment in and loans to/from Unconsolidated Real Estate Affiliates, Net 2,855,038 2,865,871    
Reconciliation - Investment In and Loans To/From Unconsolidated Real Estate Affiliates:        
Asset - Investment in and loans to/from Unconsolidated Real Estate Affiliates 2,870,477 2,865,871    
Liability - Investment in and loans to/from Unconsolidated Real Estate Affiliates (15,439)      
Investment in and loans to/from Unconsolidated Real Estate Affiliates, Net $ 2,855,038 $ 2,865,871