XML 32 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
MORTGAGES, NOTES AND LOANS PAYABLE (Tables)
3 Months Ended
Mar. 31, 2013
MORTGAGES, NOTES AND LOANS PAYABLE  
Summary of Mortgages, notes and loans payable

 

 

 

March 31,

 

Weighted-Average

 

December 31,

 

Weighted-Average

 

 

 

2013(1)

 

Interest Rate(2)

 

2012(3)

 

Interest Rate(2)

 

Fixed-rate debt:

 

 

 

 

 

 

 

 

 

Collateralized mortgages, notes and loans payable

 

$

14,620,117

 

4.73

%

$

14,225,011

 

4.88

%

Corporate and other unsecured loans

 

634,717

 

6.68

%

729,590

 

6.51

%

 

 

 

 

 

 

 

 

 

 

Total fixed-rate debt

 

15,254,834

 

4.81

%

14,954,601

 

4.96

%

 

 

 

 

 

 

 

 

 

 

Variable-rate debt:

 

 

 

 

 

 

 

 

 

Collateralized mortgages, notes and loans payable

 

980,532

 

3.41

%

1,012,265

 

3.42

%

 

 

 

 

 

 

 

 

 

 

Total Mortgages, notes and loans payable

 

$

16,235,366

 

4.72

%

$

15,966,866

 

4.86

%

 

 

 

 

 

 

 

 

 

 

Variable-rate debt:

 

 

 

 

 

 

 

 

 

Junior Subordinated Notes

 

$

206,200

 

1.75

%

$

206,200

 

1.76

%

 

 

(1) Includes ($21.0) million of debt market rate adjustments.

(2) Represents the weighted-average interest rates on our principal balances, excluding the effects of deferred finance costs.

(3) Includes ($23.3) million of debt market rate adjustments.

Summary of the entity significant loan refinancings

 

Property

 

Original Loan

 

Original Rate

 

New Loan

 

New Rate

 

Net Proceeds

 

Maturity

 

 

 

(dollars in millions)

 

Willowbrook Mall

 

$

146.5

 

6.82

%

$

360.0

 

3.55

%

$

213.5

 

March 2025

 

Pembroke Lakes Mall

 

119.0

 

4.94

%

260.0

 

3.56

%

141.0

 

March 2025

 

Valley Plaza Mall

 

86.0

 

3.90

%

240.0

 

3.75

%

154.0

 

March 2025

 

Schedule of unsecured debt obligations

 

 

 

March 31,

 

Weighted-Average

 

December 31,

 

Weighted-Average

 

 

 

2013(2)

 

Interest Rate

 

2012

 

Interest Rate

 

Unsecured fixed-rate debt:

 

 

 

 

 

 

 

 

 

TRCLLC Bonds - 2010 Indenture(1) (3)

 

$

608,688

 

6.75

%

$

608,688

 

6.75

%

HHC Note(1)

 

17,830

 

4.41

%

19,347

 

4.41

%

TRCLLC Bonds - 1995 Indenture

 

 

 

91,786

 

5.38

%

 

 

 

 

 

 

 

 

 

 

Total unsecured fixed-rate debt

 

$

626,518

 

6.68

%

$

719,821

 

6.51

%

 

 

(1) Matures from November 2015 through December 2015.

(2) Excludes a net market rate premium of $8.2 million that increases the total amount that appears outstanding in our Consolidated Balance Sheets.  The market rate premium amortizes as a reduction to interest expense over the life of the respective loan.

(3) We repaid $608.7 million of corporate unsecured bonds on May 1, 2013 (Note 16).