XML 27 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
UNCONSOLIDATED REAL ESTATE AFFILIATES (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues:        
Minimum rents $ 395,649 $ 390,402 $ 783,639 $ 787,177
Tenant recoveries 180,189 176,607 359,591 358,792
Overage rents 8,165 5,997 21,445 16,488
Management and other fees 21,652 14,235 37,823 29,587
Other 18,473 15,616 33,600 31,065
Total revenues 624,128 602,857 1,236,098 1,223,109
Expenses:        
Real estate taxes 59,127 60,541 116,918 119,331
Property maintenance costs 21,500 22,357 44,575 50,819
Marketing 7,512 6,059 14,441 12,345
Other property operating costs 97,271 94,616 188,252 187,243
(Recovery of) provision for doubtful accounts (688) 1,319 1,774 1,234
Property management and other costs 39,179 44,638 81,171 92,338
General and administrative 10,865 2,219 21,119 2,720
Depreciation and amortization 191,563 227,340 409,128 455,140
Total expenses 426,329 459,089 877,378 921,170
Operating income 197,799 143,768 358,720 301,939
Interest income 875 553 1,541 1,232
Interest expense (188,812) (236,476) (404,638) (456,097)
Provision for income taxes (1,709) (887) (3,104) (3,928)
Loss from continuing operations (108,045) (197,244) (300,839) (187,541)
Discontinued operations 1,699 (4,869) 248 (7,638)
Allocation to noncontrolling interests (1,590) (935) (4,957) (2,205)
Net loss attributable to common stockholders (107,936) (203,048) (305,548) (197,384)
Equity In (Loss) Income of Unconsolidated Real Estate Affiliates:        
Net income attributable to the venture (107,936) (203,048) (305,548) (197,384)
Equity in income of Unconsolidated Real Estate Affiliates 11,843 (9,433) 17,795 (12,366)
Unconsolidated Real Estate Affiliates
       
Revenues:        
Minimum rents 190,743 173,717 384,977 353,908
Tenant recoveries 73,364 72,699 150,292 147,034
Overage rents 4,628 3,352 10,955 7,258
Management and other fees 7,284 5,129 12,142 8,775
Other 9,568 6,083 32,387 14,450
Total revenues 285,587 260,980 590,753 531,425
Expenses:        
Real estate taxes 23,645 22,628 47,931 45,843
Property maintenance costs 8,715 8,901 18,814 20,077
Marketing 3,428 3,075 6,814 6,414
Other property operating costs 31,443 40,102 78,329 78,710
(Recovery of) provision for doubtful accounts 81 1,425 768 3,849
Property management and other costs 12,035 11,207 24,725 22,545
General and administrative 9,501 10,177 20,097 14,264
Depreciation and amortization 66,650 65,511 138,787 131,254
Total expenses 155,498 163,026 336,265 322,956
Operating income 130,089 97,954 254,488 208,469
Interest income 3,490 7,912 5,714 10,333
Interest expense (87,385) (92,583) (168,818) (174,911)
Provision for income taxes (232) (177) (451) (372)
Equity in income (loss) of unconsolidated joint ventures 11,120 3,042 17,914 18,235
Loss from continuing operations 57,082 16,148 108,847 61,754
Discontinued operations (14) 3,238 (941) 112,184
Allocation to noncontrolling interests (839) (574) (732) (2,976)
Net loss attributable to common stockholders 56,229 18,812 107,174 170,962
Equity In (Loss) Income of Unconsolidated Real Estate Affiliates:        
Net income attributable to the venture 56,229 18,812 107,174 170,962
Joint venture partners' share of income (33,860) (10,050) (64,954) (91,144)
Amortization of capital or basis differences (10,526) (18,195) (24,425) (92,184)
Equity in income of Unconsolidated Real Estate Affiliates $ 11,843 $ (9,433) $ 17,795 $ (12,366)