XML 17 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]                        
Net Revenues $ 47,371,745 $ 38,980,941 $ 21,528,183 $ 15,678,677 $ 13,083,827 $ 6,986,983 $ 7,309,858 $ 5,491,107   $ 156,104,544 $ 53,555,725 $ 22,464,306
Operating expenses                        
Cost of revenues 42,903,624 34,740,874 18,960,135 13,469,464 11,345,050 5,989,924 6,275,403 4,688,275 $ 2,801,973 139,603,970 46,438,944 19,125,565
General and administrative 9,175,260 5,692,648 4,775,881 3,587,789 2,005,679 1,290,012 855,440 1,717,756 748,062 35,685,512 13,272,746 4,543,776
Professional fees 223,811 318,383 364,460 140,804 130,018 143,375 138,001 98,832 76,603 1,274,675 645,024 439,763
Sales and marketing 380,452 348,823 301,222 158,958 122,285 77,143 77,011 43,006 46,357 1,572,041 570,844 211,456
Total expenses 52,683,147 41,100,728 24,401,698 17,357,026 13,603,032 7,500,454 7,345,855 6,547,869 3,672,995 178,136,198 60,927,558 24,320,560
Net loss from operations (5,311,402) (2,119,787) (2,873,515) (1,521,790) (519,205) (513,471) (35,997) (1,056,762) (299,525) (22,031,654) (7,371,833) (1,856,254)
Other income and (expenses)                        
Other income 0 0 0 (432) 439 7 319 2,897 3,686 0 15 23
Interest expense (58) (3,762) (1,715) 0 0 0 (202) (464) (461) (2,077) (370) (1,127)
Total other income and (expenses) (58) (3,762) (1,715) (432) 439 7 117 2,433 3,225 (2,077) (355) (1,104)
Loss before income tax expense (5,311,460) (2,123,548) (2,875,230) (1,522,222) (518,766) (513,464) (35,880) (1,054,329) (296,300) (22,033,731) (7,372,188) (1,857,358)
Income tax expense (3,277) (23,747) (24,591) (7,444) (13,968) (11,603) (1,244) (7,080) (18,643) (97,234) (42,528) (103,069)
Net loss (5,314,737) (2,147,296) (2,899,821) (1,529,666) (532,734) (525,067) (37,124) (1,061,409) (314,943) (22,130,965) (7,414,716) (1,960,427)
Net loss attributable to non-controlling interest in subsidiary 0 0 0 8,613 6,720 5,580 7,388 0 0 0 29,801 21,526
Net loss attributable to common shareholders $ (5,314,737) $ (2,147,296) $ (2,899,821) $ (1,521,053) $ (526,014) $ (519,487) $ (29,736) $ (1,061,409) $ (314,943) $ (22,130,965) $ (7,384,915) $ (1,938,901)
Net loss per share attributable to common sharesholders - Basic from continuing operations $ (0.10) $ (0.04) $ (0.05) $ (0.03) $ (0.01) $ (0.02) $ (0.00) $ (0.02) $ (0.01) $ (0.42) $ (0.14) $ (0.04)
Net loss per share attributable to common sharesholders - Diluted from continuing operations $ (0.10) $ (0.04) $ (0.05) $ (0.03) $ (0.01) $ (0.02) $ (0.01) $ (0.02) $ (0.01) $ (0.42) $ (0.14) $ (0.04)
Weighted average shares outstanding - basic 53,335,822 52,749,086 52,416,392 51,225,817 50,940,460 50,617,769 49,714,285 49,182,952 48,727,385 53,194,928 51,081,949 49,409,266
Weighted average shares outstanding - diluted 53,335,822 52,749,086 52,416,392 51,225,817 50,940,460 50,617,769 51,163,219 49,182,952 48,727,385 53,194,928 51,081,949 49,409,266