XML 35 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
3. Restatement of Previously Issued Financial Statements (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Changes and Error Corrections [Abstract]  
Restatement of previously issued financial statements

eXp World Holdings Inc.

Consolidated Statement of Operations

For the fiscal year ended December 31, 2016

 

   As Previously Reported on Form 10-K   Stock Option Expense Adjustment   Agent Incentive Stock Compensation Expense Adjustment   Other Adjustments   As Restated 
Net revenues  $54,179,511            (623,786)  $53,555,725 
                          
Operating expenses                         
Cost of revenues   46,726,533        

336,197

    (623,786)   46,438,944 
General and administrative   32,237,501    (19,843,746)   878,991        13,272,746 
Professional fees   645,024                645,024 
Sales and marketing   570,844                570,844 
                          
Total expenses   80,179,902    19,843,746)   1,215,188   (623,786)   60,927,558 
                          
Net income (loss) from operations   (26,000,391)   19,843,746    (1,215,188)       (7,371,833)
                          
Other income   15                15 
Interest expense   (370)               (370)
                          
Total other income and (expenses)   (355)               (355)
                          
Net income (loss) from operations before income tax expense   (26,000,746)   19,843,746    (1,215,188)       (7,372,188)
                          
Income tax expense   (42,528)               (42,528)
                          
Net income (loss)   (26,043,274)   19,843,746    (1,215,188)       (7,414,716)
                          
Net loss attributable to non-controlling interest in subsidiary   29,801                29,801 
                          
Net income (loss) attributable to common shareholders  $(26,013,473)   19,843,746    (1,215,188)       (7,384,915)
                          
Net loss per share attributable to common shareholders                         
Basic from continuing operations  $(0.51)  $0.39   $(0.02)  $(0.00)  $(0.14)
Diluted from continuing operations  $(0.51)  $0.39   $(0.02)  $(0.00)  $(0.14)
                          
Weighted average shares outstanding                         
Basic   51,081,949    51,081,949    51,081,949    51,081,949    51,081,949 
Diluted   51,081,949    51,081,949    51,081,949    51,081,949    51,081,949 

 

eXp World Holdings Inc.

Consolidated Statement of Operations

For the fiscal year ended December 31, 2015

 

   As Previously Reported on Form 10-K   Stock Option Expense Adjustment   Agent Incentive Stock Compensation Expense Adjustment   Other Adjustments   As Restated 
Net revenues  $22,866,787            (402,481)  $22,464,306 
                          
Operating expenses                         
Cost of revenues   19,456,409        

71,637

    (402,481   19,125,564 
General and administrative   7,257,961    (2,764,252)   50,067        4,543,776 
Professional fees   439,763                439,763 
Sales and marketing   211,456                211,456 
                          
Total expenses   27,365,589    (2,764,252)   121,704    (402,481   24,320,560 
                          
Net income (loss) from operations   (4,498,802)   2,764,252    (121,704)       (1,856,254)
                          
Other income   23                23 
Interest expense   (1,127)               (1,127)
                          
Total other income and (expenses)   (1,104)               (1,104)
                          
Net income (loss) from operations before income tax expense   (4,499,906)   2,764,252    (121,704)       (1,857,358)
                          
Income tax expense   (103,069)               (103,069)
                          
Net income (loss)   (4,602,975)   2,764,252    (121,704)       (1,960,427)
                          
Net loss attributable to non-controlling interest in subsidiary   21,526                21,526 
                          
Net income (loss) attributable to common shareholders  $(4,581,449)   2,764,252    (121,704)       (1,938,901)
                          
Net loss per share attributable to common shareholders                         
Basic from continuing operations  $(0.09)  $0.06   $(0.00)  $(0.00)  $(0.04)
Diluted from continuing operations  $(0.09)  $0.06   $(0.00)  $(0.00)  $(0.04)
                          
Weighted average shares outstanding                         
Basic   49,409,266    49,409,266    49,409,266    49,409,266    49,409,266 
Diluted   49,409,266    49,409,266    49,409,266    49,409,266    49,409,266