XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2023
SEGMENT INFORMATION  
Schedule of segment's financial information The following table provides information about the Company’s reportable segments and a reconciliation of the total segment Revenues to consolidated Revenues and Adjusted Segment EBITDA to the consolidated operating profit and Goodwill (in thousands). Financial information for the comparable prior periods presented have been revised to conform with the current year presentation

 

Revenues

Three Months Ended September 30,

Nine Months Ended September 30,

2023

2022

2023

2022

North American Realty

$ 1,198,207

$ 1,226,368

$ 3,254,666

$ 3,632,276

International Realty

14,896

10,146

37,644

26,148

Virbela

1,720

2,328

5,694

6,181

Other Affiliated Services

979

1,417

3,729

3,298

Revenues reconciliation:

Segment eliminations

(1,289)

(1,284)

(3,677)

(3,137)

Consolidated revenues

$ 1,214,513

$ 1,238,975

$ 3,298,056

$ 3,664,766

Adjusted EBITDA

Three Months Ended September 30,

Nine Months Ended September 30,

2023

2022

2023

2022

North American Realty

$ 27,171

$ 22,445

$ 82,496

$ 91,115

International Realty

(2,647)

(4,614)

(10,105)

(9,584)

Virbela

(1,297)

(3,197)

(3,789)

(8,684)

Other Affiliated Services

(918)

(563)

(2,767)

(2,139)

Corporate expenses and other

(3,359)

(1,722)

(8,829)

(13,737)

Consolidated Adjusted EBITDA

$ 18,950

$ 12,349

$ 57,006

$ 56,971

Operating Profit Reconciliation:

Depreciation and amortization expense

2,790

2,767

8,148

7,154

Stock compensation expense

11,764

5,800

29,912

22,828

Stock option expense

2,533

3,756

7,659

10,872

Consolidated operating profit

$ 1,863

$ 26

$ 11,287

$ 16,117

Goodwill

September 30, 2023

December 31, 2022

North American Realty

$ 14,244

$ 16,577

International Realty

-

-

Virbela

8,248

8,248

Other Affiliated Services

2,387

2,387

Segment total

24,879

27,212

Corporate and other

-

-

Consolidated total

$ 24,879

$ 27,212