XML 28 R17.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2023
SEGMENT INFORMATION  
SEGMENT INFORMATION

11.SEGMENT INFORMATION

The reportable segments presented below represent the Company’s segments for which separate financial information is available and which is utilized on a regular basis by its chief operating decision maker to assess performance and to allocate resources. In identifying its reportable segments, the Company also considers the nature of services provided by its segments.

Management evaluates the operating results of each of its reportable segments based upon revenue and Adjusted EBITDA. Adjusted Segment EBITDA is defined by us as operating profit plus depreciation and amortization and stock-based compensation expenses. The Company’s presentation of Adjusted Segment EBITDA may not be comparable to similar measures used by other companies. The Company’s four reportable segments as follows:

North American Realty: includes real estate brokerage operations in the United States and Canada, as well as lead-generation and other real estate support services provided in North America.
International Realty: includes real estate brokerage operations in all other international locations.
Virbela: includes Virbela enterprise metaverse technology and the support services offered by eXp World Technologies.
Other Affiliated Services: includes our SUCCESS® Magazine and other smaller ventures.

The Company also reports corporate expenses, as further detailed below, as “Corporate and other” which include expenses incurred in connection with business development support provided to the agents as well as resources, including administrative, brokerage operations and legal functions.

All segments follow the same basis of presentation and accounting policies as those described throughout the Notes to the Audited Consolidated Financial Statements included herein. The following table provides information about the Company’s reportable segments and a reconciliation of the total segment Revenues to consolidated Revenues and Adjusted Segment EBITDA to the consolidated operating (loss) profit (in thousands). Financial information for the comparable prior periods presented have been revised to conform with the current year presentation.

 

Revenues

Three Months Ended March 31,

2023

2022

North American Realty

$ 837,114

$ 1,001,880

International Realty

10,758

7,094

Virbela

2,163

1,813

Other Affiliated Services

1,677

838

Revenues reconciliation:

Segment eliminations

(1,096)

(894)

Consolidated revenues

$ 850,616

$ 1,010,731

Adjusted EBITDA

Three Months Ended March 31,

2023

2022

North American Realty

$ 21,203

$ 28,770

International Realty

(3,676)

(1,956)

Virbela

(1,296)

(2,771)

Other Affiliated Services

(681)

(829)

Corporate expenses and other

(2,223)

(5,505)

Consolidated Adjusted EBITDA

$ 13,327

$ 17,709

Operating Profit Reconciliation:

Depreciation and amortization expense

2,579

1,958

Stock compensation expense

9,660

7,798

Stock option expense

2,761

3,511

Consolidated operating (loss) profit

($ 1,673)

$ 4,442

The Company does not use segment assets to allocate resources or to assess performance of the segments and therefore, total segment assets have not been disclosed.