XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME        
Revenues $ 1,238,975 $ 1,110,480 $ 3,664,766 $ 2,694,200
Operating expenses        
Commissions and other agent-related costs 1,145,853 1,030,937 3,380,930 2,481,254
General and administrative expenses 89,460 64,615 256,173 171,636
Sales and marketing expenses 3,636 3,761 11,546 8,701
Total operating expenses 1,238,949 1,099,313 3,648,649 2,661,591
Operating income 26 11,167 16,117 32,609
Other (income) expense        
Other (income) expense, net (78) 239 394 159
Equity in (income) losses of unconsolidated affiliates 329 (2) 1,213 5
Total other (income) expense, net 251 237 1,607 164
Income (loss) before income tax expense (225) 10,930 14,510 32,445
Income tax benefit (4,627) (12,884) (8,115) (33,258)
Net income 4,402 23,814 22,625 65,703
Net income attributable to noncontrolling interest   7 18 14
Net income attributable to eXp World Holdings, Inc. $ 4,402 $ 23,821 $ 22,643 $ 65,717
Earnings per share - Basic $ 0.03 $ 0.16 $ 0.15 $ 0.45
Earnings per share - Diluted $ 0.03 $ 0.15 $ 0.14 $ 0.42
Weighted average shares outstanding - Basic 151,826,315 146,862,978 150,622,845 145,610,008
Weighted average shares outstanding - Diluted 155,915,307 157,345,924 156,434,440 157,838,134
Comprehensive income:        
Net income $ 4,402 $ 23,814 $ 22,625 $ 65,703
Comprehensive loss attributable to noncontrolling interests   7 18 14
Net income attributable to eXp World Holdings, Inc. 4,402 23,821 22,643 65,717
Other comprehensive income:        
Foreign currency translation gain (loss), net of tax (521) (131) (1,662) (60)
Comprehensive income attributable to eXp World Holdings, Inc. $ 3,881 $ 23,690 $ 20,981 $ 65,657