XML 70 R32.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2019
GOODWILL AND INTANGIBLE ASSETS  
Schedule of Goodwill

Changes in the carrying amount of goodwill were:

 

 

 

 

 

 

 

    

As of December 31,

 

 

2019

 

 

2018

Goodwill

 

8,248,107

 

$

 —

Acquisitions/(Impairment)

 

 —

 

 

8,248,107

Total goodwill

 

8,248,107

 

$

8,248,107

 

Schedule of Definite-Lived Assets

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

Gross

 

Accumulated

 

Net Carrying

 

    

Amount

    

Amortization

    

Amount

Trade name

 

$

1,169,000

 

$

(126,642)

 

$

1,042,358

Existing technology (1)

 

 

558,961

 

 

(98,884)

 

 

460,077

Non-competition agreements

 

 

125,000

 

 

(45,139)

 

 

79,861

Customer relationships

 

 

740,000

 

 

(80,167)

 

 

659,833

Software

 

 

225,000

 

 

 —

 

 

225,000

Licensing agreement

 

 

210,000

 

 

 —

 

 

210,000

Total

 

$

3,027,961

 

$

(350,832)

 

$

2,677,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

Gross

 

Accumulated

 

Net Carrying

 

    

Amount

    

Amortization

    

Amount

Trade name

 

$

1,169,000

 

$

(9,742)

 

$

1,159,258

Existing technology

 

 

297,000

 

 

(4,950)

 

 

292,050

Non-competition agreements

 

 

125,000

 

 

(3,472)

 

 

121,528

Customer relationships

 

 

740,000

 

 

(6,167)

 

 

733,833

Software

 

 

225,000

 

 

 —

 

 

225,000

Total

 

$

2,556,000

 

$

(24,331)

 

$

2,531,669

 

Includes capitalized software development costs and acquired technologies from the VirBELA asset purchase.

Schedule of Definite-Lived Future Amortization Expense

 

 

 

 

Expected amortization

    

 

 

2020

 

 

506,787

2021

 

 

740,072

2022

 

 

193,829

2023

 

 

297,850

2024 and thereafter

 

 

938,591

Total

 

$

2,677,129