XML 23 R16.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2019
GOODWILL AND INTANGIBLE ASSETS  
GOODWILL AND INTANGIBLE ASSETS

9.     GOODWILL AND INTANGIBLE ASSETS

Changes in the carrying amount of goodwill were:

 

 

 

 

 

 

 

    

As of December 31,

 

 

2019

 

 

2018

Goodwill

 

8,248,107

 

$

 —

Acquisitions/(Impairment)

 

 —

 

 

8,248,107

Total goodwill

 

8,248,107

 

$

8,248,107

 

Our goodwill was recorded in connection with the acquisition of VirBELA in November 2018 and represents fair value as of the acquisition date. The Company has a risk of future impairment to the extent that individual reporting unit performance does not meet projections. Additionally, if current assumptions and estimates, including projected revenues and income growth rates, terminal growth rates, competitive and consumer trends, market-based discount rates, and other market factors, are not met, or if valuation factors outside of our control change unfavorably, the estimated fair value of our goodwill could be adversely affected, leading to a potential impairment in the future. No events occurred that indicated it was more likely than not that our goodwill was impaired.

Definite-Lived intangible assets were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

Gross

 

Accumulated

 

Net Carrying

 

    

Amount

    

Amortization

    

Amount

Trade name

 

$

1,169,000

 

$

(126,642)

 

$

1,042,358

Existing technology (1)

 

 

558,961

 

 

(98,884)

 

 

460,077

Non-competition agreements

 

 

125,000

 

 

(45,139)

 

 

79,861

Customer relationships

 

 

740,000

 

 

(80,167)

 

 

659,833

Software

 

 

225,000

 

 

 —

 

 

225,000

Licensing agreement

 

 

210,000

 

 

 —

 

 

210,000

Total

 

$

3,027,961

 

$

(350,832)

 

$

2,677,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

Gross

 

Accumulated

 

Net Carrying

 

    

Amount

    

Amortization

    

Amount

Trade name

 

$

1,169,000

 

$

(9,742)

 

$

1,159,258

Existing technology

 

 

297,000

 

 

(4,950)

 

 

292,050

Non-competition agreements

 

 

125,000

 

 

(3,472)

 

 

121,528

Customer relationships

 

 

740,000

 

 

(6,167)

 

 

733,833

Software

 

 

225,000

 

 

 —

 

 

225,000

Total

 

$

2,556,000

 

$

(24,331)

 

$

2,531,669

 

(1)

Includes capitalized software development costs and acquired technologies from the VirBELA asset purchase.

 

Amortization expense for definite-lived intangible assets was $326,501 in 2019 and $24,331 in 2018.

As of December 31, 2019, expected amortization related to definite-lived intangible assets will be:

 

 

 

 

Expected amortization

    

 

 

2020

 

 

506,787

2021

 

 

740,072

2022

 

 

193,829

2023

 

 

297,850

2024 and thereafter

 

 

938,591

Total

 

$

2,677,129