6-K 1 d6k.htm FORM 6-K Form 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16 under

the Securities Exchange Act of 1934

For the month of March 2011

Commission File Number 001-33535

 

 

China Kanghui Holdings

(Translation of Registrant’s Name Into English)

 

 

No.1-8 Tianshan Road, Xinbei District

Changzhou, Jiangsu Province 213022, People’s Republic of China

(86-519) 8519-5556

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):            

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):            

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes  ¨             No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

China Kanghui Holdings
By:  

/S/    JUNWEN WANG        

Name:   Junwen Wang
Title:   Chief Financial Officer

Date: March 23, 2011


China Kanghui Holdings Reports Fourth Quarter and Full Year 2010 Financial Results

4Q10 Net Revenue Up 33.1% YOY to RMB72.3 Million

4Q10 Non-GAAP Net Income Up 45.4% YOY to RMB28.2 Million

CHANGZHOU, March 23, 2011 – China Kanghui Holdings (NYSE: KH) (“Kanghui” or the “Company”), a leading domestic developer, manufacturer and marketer of orthopedic implants in China, today announced financial results for the fourth quarter and full year of 2010.

Mr. Libo Yang, the Company’s Chief Executive Officer, stated, “Our fourth quarter financial results reflect our continued fundamental strength as we finished a landmark year in our Company’s history. In 2010, we completed a successful IPO and achieved record financial results. In January 2011, we launched our first partnership to enable our entry into the joint reconstruction market. We are more excited than ever about the fast-growing Chinese orthopedic device market, and we continue to establish Kanghui as a leading international provider of innovative and diversified orthopedic products.”

Fourth Quarter 2010 Financial Highlights

 

 

Net revenue increased 33.1% to RMB72.3 million ($11.0 million1) from RMB54.3 million in the same period of the prior year;

 

 

Gross profit increased 33.4% to RMB52.3 million ($7.9 million) from RMB39.2 million in the same period of the prior year;

 

 

Operating income increased 49.3% to RMB30.6 million ($4.6 million) from RMB20.5 million in the same period of the prior year;

 

 

Net income increased 63.7% to RMB27.5 million ($4.2 million) from RMB16.8 million in the same period of the prior year. This is equivalent to approximately RMB1.10 ($0.17) per diluted ADS2 in the fourth quarter of 2010;

 

 

Non-GAAP net income, which excludes share based compensation expense, increased 45.4% to RMB28.2 million ($4.3 million)from RMB19.4 million in the same period of the prior year. This is equivalent to approximately RMB1.12 ($0.17) per diluted ADS in the fourth quarter of 2010.

Fourth Quarter 2010 Financial Performance

Net revenue increased 33.1% to RMB72.3 million ($11.0 million) in the fourth quarter 2010 from RMB54.3 million in the fourth quarter of 2009. Net revenue from trauma products increased 22.7% to RMB43.8 million from RMB35.7 million in the corresponding period of the prior year. Net revenue from spine products increased 69.5% to RMB22.2 million from RMB13.1 million in the corresponding period of the prior year. Net revenue from OEM products increased 14.5% to RMB6.3 million from RMB5.5 million in the corresponding period of the prior year. Domestic sales of proprietary products increased 34.6% year over year to RMB55.2 million from RMB41.0 million, while international sales of proprietary products increased 38.5% year over year to RMB10.8 million from RMB7.8 million. In addition, net revenue increased sequentially 13.7% in the fourth quarter of 2010, from net revenue of RMB63.6 million in the third quarter of 2010.

In the fourth quarter of 2010, gross profit increased 33.4% to RMB52.3 million ($7.9 million) from RMB39.2 million in the corresponding period of the prior year. Gross margin for the fourth quarter of 2010 was 72.3%, compared to 72.2% in the fourth quarter of 2009. In addition, gross profit increased sequentially 14.4% in the fourth quarter of 2010, from gross profit of RMB45.7 million in the third quarter of 2010.

 

1. This announcement contains translations of certain Renminbi (“RMB”) amounts into US dollars (“$”) at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to US dollars as of and for the quarter and for the year ended December 31, 2010 were made at the noon buying rate of RMB 6.600 to USD1.00 on December 31, 2010 in the City of New York for cable transfers in Renminbi per US dollar as certified for customs purposes by the Federal Reserve Bank of New York. The Company makes no representation that the Renminbi or US dollar amounts referred to in this press release could have been or could be converted into US dollars or Renminbi, at any particular rate or at all.
2. Each of the Company’s American Depositary Shares (“ADS”), which are traded on the New York Stock Exchange, represents six of the Company’s ordinary shares.


Operating income increased 49.3% to RMB30.6 million ($4.6 million) in the fourth quarter of 2010, from RMB20.5 million in the comparable period of 2009. Operating margin increased to 42.3% in the fourth quarter of 2010 from 37.8% in the corresponding period of the prior year.

Selling expenses increased 22.8% to RMB11.3 million ($1.7 million) in the fourth quarter of 2010 from RMB9.2 million in the corresponding period of the prior year. General and administrative expenses increased 22.2% to RMB8.8 million ($1.3 million) in the fourth quarter of 2010 from RMB7.2 million in the corresponding period of the prior year. Research and development expenses decreased 29.2% to RMB 1.7 million ($261,000) in the fourth quarter of 2010 from RMB2.4 million in the corresponding period of the prior year.

Provision for income taxes in the fourth quarter of 2010 decreased to RMB2.6 million ($369,000), representing an effective tax rate of 8.7%, from RMB7.0 million, representing an effective tax rate of 29.3%, in the corresponding period of the prior year. The difference in taxes paid primarily reflects withholding income tax in relation to reinvestment of RMB4.3 million recorded in the fourth quarter of 2009.

Net income was RMB27.5 million ($4.2 million) in the fourth quarter of 2010, up 63.7% from RMB16.8 million in the fourth quarter of 2009. On a diluted per ADS basis, the Company reported RMB1.10 ($0.17) in the fourth quarter of 2010, compared to a loss per diluted ADS of RMB0.77 in the corresponding period of the prior year. Non-GAAP net income, which excludes share based compensation expenses, increased 45.4% to RMB28.2 million ($4.3 million) from RMB19.4 million in the corresponding period of the prior year. The Company reported non-GAAP net income per diluted ADS of RMB1.12 ($0.17) in the fourth quarter of 2010. This compares to a loss per diluted ADS of RMB0.50 in the corresponding period of the prior year. Net income results on a per share and per ADS basis for the fourth quarter of 2009 reflect the impact of accretion of redeemable convertible preferred shares which were converted to ordinary shares in the Company’s August 2010 initial public offering.

During the fourth quarter of 2010, the Company had a weighted average diluted share count of approximately 150.6 million shares, or 25.1 million ADSs, compared to 57.7 million shares, or 9.6 million ADSs, in the fourth quarter of 2009.

Full Year 2010 Financial Highlights

 

 

Net revenue increased 31.7% to RMB242.7 million ($36.8 million) from RMB184.3 million in the prior year;

 

 

Gross profit increased 32.3% to RMB171.4 million ($26.0 million) from RMB129.6 million in the prior year;

 

 

Operating income increased 40.4% to RMB108.0 million ($16.4 million) from RMB76.9 million in the prior year;

 

 

Net income increased 32.9% to RMB99.7 million ($15.1million) from RMB75.0 million for the prior year. This is equivalent to approximately RMB1.60 ($0.24) per diluted ADS for 2010;

 

 

Non-GAAP net income, which excludes share based compensation expense, increased 26.3% to RMB107.7 million ($16.3 million) from RMB85.3 million in the prior year. This is equivalent to approximately RMB2.08 ($0.31) per diluted ADS in the full year 2010.

Full Year 2010 Financial Performance

For the year ended December 31, 2010, net revenue increased 31.7% to RMB242.7 million ($36.8 million) from RMB184.3 million for the prior year. Net revenue from trauma products increased 36.0% to RMB154.2 million from RMB113.4 million for the prior year. Net revenue from spine products increased 36.4% to RMB68.2 million from RMB50.0 million for the prior year. Net revenue from OEM products decreased 2.9% to RMB20.3 million from RMB20.9 million for the prior year. The increase in revenue for 2010 also reflects international revenue growth of 77.2% and domestic revenue growth of 29.5%, on a year over year basis. Gross profit increased 32.3% to RMB171.4 million ($26.0 million) from RMB129.6 million in the prior year. Operating income increased 40.4% to RMB108.0 million ($16.4 million) for 2010 from RMB76.9 million for 2009.


Net income was RMB99.7 million ($15.1 million) for the year ended December 31, 2010, compared to RMB75.0 million for the prior year. This is equivalent to RMB1.60 ($0.24) per diluted ADS in the full year 2010. Non-GAAP net income, which excludes share-based compensation expenses, was RMB107.7 million ($16.3 million), compared to RMB85.3 million for the prior year. This is equivalent to RMB2.08 ($0.31) per diluted ADS in the full year 2010.

The weighted average number of diluted shares outstanding was approximately 100.3 million, equivalent to 16.7 million ADSs, for the year ended December 31, 2010, compared to a weighted average of 57.7 million diluted shares outstanding, equivalent to 9.6 million ADSs, for the year ended December 31, 2009.

Mr. Yang continued, “We believe our progress in 2010 laid a solid foundation for our continued growth in 2011, and we are focusing on further penetrating both our existing domestic and international markets while expanding into new growth opportunities. On that note, today we furthered our presence into the joint reconstruction market with the announcement of our acquisition of a majority stake in Beijing Wei Rui Li Medical Device Co., Ltd., or Wei Rui Li, a domestic Chinese provider of approved knee and hip systems. The deal enables us to work towards launching a competitive knee product in the Chinese market in 2012, and it nicely complements our recently announced exclusive partnership with Consensus Orthopedics. We are delighted with the progress achieved as we position Kanghui as a leader in product quality in the fast-growing and relatively underserved joint reconstruction market in China.”

Balance Sheet

As of December 31, 2010, the Company had cash and cash equivalents of RMB262.5 million ($39.8 million), compared to RMB122.6 million as of December 31, 2009. As of December 31, 2010, the Company held short-term investments of RMB 266.7 million ($40.4 million), compared to RMB27.0 million as of December 31, 2009. Short-term investments are fixed rate investments with three to twelve months maturities.

Ms. Sarah Wang, Chief Financial Officer of the Company, said, “We are pleased with our fourth quarter results which demonstrate our continued operational strength to enhance our revenue and profitability, as we further increase our market share and expand our presence both domestically and internationally.”

Non-Cash Share-Based Compensation Expense Discussion

The Company recognized non-cash share-based compensation expenses of approximately RMB661,000 ($100,000) and RMB8.0 million ($1.2 million) in the fourth quarter of 2010 and the year ended December 31, 2010 respectively.

The Company classified these non-cash share-based compensation expenses in 2010 and 2009 in its costs of revenue, selling expenses, general and administrative expenses as well as in research and development expenses. The break out of these expenses per line item is provided in the financial tables attached to this press release.

The Company has provided a non-GAAP presentation of results which excludes the non-cash share based compensation expenses. Please refer to the non-GAAP presentation provided in the appendix for a year over year comparison of non-cash share-based compensation expenses. The Company believes that non-GAAP presentation is a helpful tool for the Company to plan and forecast future periods and both management and investors benefit from referring to such non-GAAP presentation in assessing the performance of the Company.

Fiscal Year 2011 Business Outlook

The Company expects year-over-year revenue growth of 20% to 25% in 2011, bringing revenue for the full year 2011 in the range of RMB292 million to RMB303 million. The Company also expects its full year 2011 non-GAAP net income to be in the range of RMB128 million to RMB133 million, excluding the impact of operating expenses related to the exclusive partnership with Consensus Orthopedic and the acquisition of the majority stake in Wei Rui Li. After taking into account the operating expenses relating to these transactions, the Company believes that non-GAAP net income for the full year 2011 will be between RMB121 million and RMB126 million.


Conference Call

The Company will hold a conference call at 8:00 a.m. ET on March 24, 2011 to discuss fourth quarter results. Listeners may access the call by dialing:

 

United States toll free:    1-866-713-8310   
China toll free:    800-712-2655   
China toll:    400-881-1629   
Hong Kong toll free:    800-963-844   
International:    1-617-597-5308   
Conference ID:    58703466   

A telephone replay will be accessible through April 6, 2011 by dialing:

 

United States toll free:    1-888-286-8010   
International:    1-617-801-6888   
Conference ID:    45752045   

A webcast will also be available through the Company’s website at www.kanghui.com.

About China Kanghui Holdings

Founded in 1997, Kanghui is a leading domestic developer, manufacturer and marketer of orthopedic implants in China. The Company offers a wide array of proprietary orthopedic implant products in trauma and spine. It has an extensive network of distributors for its products in China. In addition, Kanghui’s products are distributed in 27 countries. Kanghui has strong research and development capabilities, focused on developing new proprietary products, including new product lines, extensions of existing product lines and enhancements of existing products. For more information, please visit www.kanghui.com.

Use of Non-GAAP Financial Measures

The Company has included non-GAAP financial measures in this press release. Non-GAAP financial measures are defined as GAAP gross profit, operating income, net income, net margin, basic earnings per share and per ADS, and diluted earnings per share and per ADS, excluding non-cash share based compensation expense. The Company believes that management and investors benefit from referring to the non-GAAP financial measures in assessing the performance of the Company and when planning and forecasting future periods. These non-GAAP operating measures are useful for understanding and assessing underlying business performance and operating trends. The use of non-GAAP financial measures has limitations and readers should not consider non-GAAP financial measures in isolation from or as alternatives to consolidated financial metrics prepared in accordance with U.S. GAAP. Readers are encouraged to refer to the reconciliation of non-GAAP measures to GAAP measures included herein.


Safe-Harbor Statement

This press release contains statements of a forward-looking nature, including, among other things, the Company’s unaudited operating results for 2010 and anticipated operating results for 2011, the synergy of the Company’s partnership with Consensus Orthopedics and its acquisition of a majority stake in Wei Rui Li, the ability for the Company to enter into the joint reconstruction market and the ability for the Company to launch knee products in the Chinese market in 2012. These statements are made under the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including certain plans, expectations, goals, and projections, which are subject to numerous assumptions, risks, and uncertainties. These forward-looking statements may include, but are not limited to, statements containing words such as “may,” “could,” “would,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “expects,” “intends” and “future” or similar expressions. Among other things, the statements relating to the Company’s expected progress on the new product portfolio may contain forward-looking statements. These forward-looking statements speak only as of the date of this press release and are subject to change at any time. These forward-looking statements are based upon management’s current expectations and are subject to a number of risks, uncertainties and contingencies, many of which are beyond the Company’s control that may cause actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. The Company’s actual results could differ materially from those contained in the forward-looking statements due to a number of factors, including those described under the heading “Risk Factors” in the Company’s final prospectus as filed with the Securities and Exchange Commission, and in documents subsequently filed by the Company from time to time with the Securities and Exchange Commission.

Contact Information

Kanghui Investor Relations Department: 646-416-6822

ICR, LLC

In the U.S.: Ashley Ammon De Simone: 1-646-277-1227

In China: Wen Lei Zheng: 86-10-6583-7510


China Kanghui Holdings

Summary - Fourth Quarter And Year Ended December 31, 2010

(RMB in thousands, except for share, ADS, per share data and per ADS data)

 

     Three months ended
December 31,
    Year ended
December 31,
 
     2010
Unaudited
     2009
Unaudited
    % chg     2010
Unaudited
     2009
Unaudited
    % chg  

Net revenue

     72,285         54,311        33.1     242,754         184,331        31.7

Gross profit

     52,304         39,213        33.4     171,447         129,612        32.3

Non-GAAP Gross Profit

     52,352         39,264        33.3     171,638         129,817        32.2

Operating Income

     30,550         20,462        49.3     107,969         76,875        40.4

Non-GAAP Operating Income

     31,211         23,053        35.4     115,964         87,183        33.0

EBITDA

     32,848         26,771        22.7     118,057         95,835        23.2

Net income

     27,529         16,813        63.7     99,707         74,967        33.0

Non-GAAP Net Income

     28,190         19,404        45.3     107,702         85,275        26.3

Earning (Loss) per share - Basic

     0.20         (0.13       0.30         (0.20  

Earning (Loss) per ADS - Basic

     1.21         (0.77       1.81         (1.22  

Non-GAAP earning per share - Basic

     0.21         (0.08       0.39         (0.02  

Non-GAAP earning per ADS - Basic

     1.24         (0.50       2.36         (0.14  

Earning (Loss) per share-Diluted

     0.18         (0.13       0.27         (0.20  

Earning (Loss) per ADS - Diluted

     1.10         (0.77       1.60         (1.22  

Non-GAAP earning per share - Diluted

     0.19         (0.08       0.35         (0.02  

Non-GAAP earning per ADS - Diluted

     1.12         (0.50       2.08         (0.14  

Revenue By Segment:

              

- By Product

              

Trauma

     43,747         35,661        22.7     154,220         113,380        36.0

Spine

     22,236         13,126        69.4     68,210         50,056        36.3

OEM

     6,302         5,524        14.1     20,324         20,895        (2.7 %) 

- By Business Segment

              

Domestic

     55,168         41,007        34.5     182,528         140,916        29.5

International

     10,815         7,780        39.0     39,902         22,520        77.2

OEM

     6,302         5,524        14.1     20,324         20,895        (2.7 %) 

 

* Each of the Company’s American Depositary Shares, which are traded on New York Stock Exchange, represents six of the Company’s ordinary shares.


China Kanghui Holdings

Consolidated Balance Sheets

Expressed in thousands

 

     As of December 31,
2010
     As of
December 31,

2009
 
     Unaudited      Unaudited      Audited  
     RMB      US$      RMB  

Assets

        

Current assets:

        

Cash and cash equivalents

     262,476         39,769         122,567   

Bills receivable

     8,163         1,237         4,666   

Short-term investments

     266,673         40,405         27,044   

Accounts receivable, net

     55,131         8,353         43,202   

Inventories, net

     86,266         13,071         75,674   

Prepayments and other current assets

     11,693         1,772         9,912   

Deferred tax assets

     12,134         1,838         8,356   

Amount due from related parties

     644         97         20,468   
                          

Total current assets

     703,180         106,542         311,889   

Non-current assets:

        

Property, plant and equipment, net

     107,237         16,248         72,487   

Intangible assets, net

     46,995         7,121         50,588   

Prepaid land lease payments

     23,298         3,530         2,371   

Goodwill

     131,527         19,928         130,985   

Deposits for non-current assets

     37,507         5,683         21,799   

Deferred tax assets

     2,436         369         2,670   
                          

Total non-current assets

     349,000         52,879         280,900   
                          

Total assets

     1,052,180         159,421         592,789   
                          

Liabilities and shareholders’ equity

        

Current liabilities:

        

Accounts payable

     15,086         2,286         10,665   

Accrued expenses and other liabilities

     47,433         7,187         39,727   

Income tax payable

     2,830         429         3,026   

Deferred revenue

     289         44         425   

Uncertain tax positions

     8,004         1,213         13,145   

Amount due to related parties

     4,040         612         38,960   
                          

Total current liabilities

     77,682         11,771         105,948   

Non-current liabilities:

        

Deferred government grants

     5,511         835         7,832   

Deferred tax liabilities

     11,700         1,773         12,225   
                          

Total non-current liabilities

     17,211         2,608         20,057   
                          

Total liabilities

     94,893         14,379         126,005   

Commitments and contingencies

        


China Kanghui Holdings

Consolidated Balance Sheets

Expressed in thousands

 

     As of December 31,
2010
    As of
December 31,

2009
 
     Unaudited     Unaudited     Audited  
                    
     RMB     US$     RMB  

Mezzanine equity:

      

Series A redeemable convertible preferred shares (par value of US$0.001 per share; 13,173,160 shares authorized, issued and outstanding as of December 31, 2009 and nil issued and outstanding as of December 31, 2010 (unaudited))

     —          —          71,198   

Series B redeemable convertible preferred shares (par value of US$0.001 per share; 26,061,610 shares authorized, issued and outstanding as of December 31, 2009 and nil issued and outstanding as of December 31, 2010 (unaudited))

     —          —          318,262   

Series B-1 redeemable convertible preferred shares (par value of US$0.001 per share; 1,824,930 shares authorized, issued and outstanding as of December 31, 2009 and nil issued and outstanding as of December 31, 2010 (unaudited))

     —          —          15,921   
                        

Total mezzanine equity

     —          —          405,381   

Shareholders’ equity:

      

Ordinary shares (par value of US$0.001 per share; 958,940,300 shares authorized as of December 31, 2009 and December 31, 2010 (unaudited); 57,714,400 shares issued and outstanding as of December 31, 2009 and 136,821,600 shares issued and outstanding as of December 31, 2010 (unaudited))

     999        151        462   

Additional paid-in capital

     892,298        135,196        28,053   

Accumulated other comprehensive loss

     (16,737     (2,536     (13,536

Statutory reserves

     31,247        4,734        20,782   

Retained earnings

     49,480        7,497        25,642   
                        

Total shareholders’ equity

     957,287        145,042        61,403   
                        

Total liabilities, mezzanine equity and shareholders’ equity

     1,052,180        159,421        592,789   
                        


China Kanghui Holdings

Consolidated Statements of Operations

Expressed in thousands, except share and per share data

 

     Three months ended December 31,     Year ended December 31,  
     2010     2009     2010     2009  
     RMB
Unaudited
   

US$

Unaudited

    RMB
Unaudited
    RMB
Unaudited
   

US$

Unaudited

    RMB
Audited
 

Net revenue

     72,285        10,952        54,311        242,754        36,781        184,331   

Cost of revenue

     (19,981     (3,027     (15,098     (71,307     (10,804     (54,719
                                                

Gross profit

     52,304        7,925        39,213        171,447        25,977        129,612   

Operating expenses:

            

Selling expenses

     (11,273     (1,708     (9,194     (28,230     (4,277     (23,246

General and administrative expenses

     (8,756     (1,327     (7,202     (29,765     (4,510     (25,615

Research and development costs

     (1,725     (261     (2,355     (5,483     (831     (3,876
                                                

Operating income

     30,550        4,629        20,462        107,969        16,359        76,875   

Interest income

     1,058        160        332        2,915        442        974   

Government grants

     3,130        474        3,150        3,490        529        9,807   

Other income

     91        14        13        569        86        318   

Other expenses

     (422     (64     (79     (735     (112     (337

Foreign exchange loss

     (4,259     (645     (86     (7,340     (1,112     (286
                                                

Income before income taxes

     30,148        4,568        23,792        106,868        16,192        87,351   

Income tax expense

     (2,619     (397     (6,979     (7,161     (1,085     (12,384
                                                

Net income

     27,529        4,171        16,813        99,707        15,107        74,967   

Accretion of redeemable convertible preferred shares:

            

Series A

     —          —          (2,896     (7,572     (1,147     (10,739

Series B

     —          —          (20,300     (54,988     (8,332     (73,180

Series B-1

     —          —          (1,049     (2,844     (431     (2,736

Earnings allocated to participating preferred shareholders

     —          —          —          (7,582     (1,149     —     
                                                

Net income (loss) attributable to ordinary shareholders

     27,529        4,171        (7,432     26,721        4,048        (11,688
                                                

Earning (Loss) per share

            

Basic

     0.20        0.03        (0.13     0.30        0.05        (0.20

Diluted

     0.18        0.03        (0.13     0.27        0.04        (0.20

Shares used in earnings (loss) per share computation:

            

Basic

     136,821,600        136,821,600        57,714,400        88,408,057        88,408,057        57,714,400   

Diluted

     150,615,232        150,615,232        57,714,400        100,346,612        100,346,612        57,714,400   

Share-based compensation charges incurred during the period related to:

  

Cost of revenue

     48        7        51        191        29        205   

Selling expenses

     107        16        116        455        69        414   

General and administrative expenses

     457        69        2,381        7,158        1,084        9,519   

Research and development expenses

     49        8        43        191        29        170   
                                                

Total

     661        100        2,591        7,995        1,211        10,308   


China Kanghui Holdings

Reconciliations Of Non-GAAP Results To GAAP Results Of Operations Measures to the Nearest Comparable GAAP Measures

(RMB in thousands, except for share, ADS, per share data and per ADS data)

 

     Three months ended
December 31,
    Year ended December 31,  
     2010
Unaudited
    2009
Unaudited
    2010
Unaudited
    2009
Unaudited
 

Net revenue

     72,285        54,311        242,754        184,331   

Non-GAAP net income

     28,190        19,404        107,702        85,275   

Non-GAAP net margin

     39.0     35.7     44.4     46.3

Share-based compensation

     (661     (2,591     (7,995     (10,308
                                

GAAP net income

     27,529        16,813        99,707        74,967   

GAAP net margin

     38.1     31.0     41.1     40.7

Non GAAP earnings (loss) per share -Basic

     0.21        (0.08     0.39        (0.02

Non GAAP earnings (loss) per share -Diluted

     0.19        (0.08     0.35        (0.02

Non GAAP earnings (loss) per ADS -Basic

     1.24        (0.50     2.36        (0.14

Non GAAP earnings (loss) per ADS -Diluted

     1.12        (0.50     2.08        (0.14

GAAP earnings (loss) per share -Basic

     0.20        (0.13     0.30        (0.20

GAAP earnings (loss) per share -Diluted

     0.18        (0.13     0.27        (0.20

GAAP earnings (loss) per ADS -Basic

     1.21        (0.77     1.81        (1.22

GAAP earnings (loss) per ADS -Diluted

     1.10        (0.77     1.60        (1.22

Shares used in computation of:

        

Basic earnings (loss) per share

     136,821,600        57,714,400        88,408,057        57,714,400   

Diluted earnings (loss) per share

     150,615,232        57,714,400        100,346,612        57,714,400   

Basic earnings (loss) per ADS

     22,803,600        9,619,067        14,734,676        9,619,067   

Diluted earnings (loss) per ADS

     25,102,539        9,619,067        16,724,435        9,619,067   

Non-GAAP operating income

     31,211        23,053        115,964        87,183   

Non-GAAP operating margin

     43.2     42.4     47.8     47.3

Share-based compensation

     (661     (2,591     (7,995     (10,308

GAAP operating income

     30,550        20,462        107,969        76,875   
                                

GAAP operating margin

     42.3     37.7     44.5     41.7

Non-GAAP gross profit

     52,352        39,264        171,638        129,817   

Non-GAAP gross margin

     72.4     72.3     70.7     70.4

Share-based compensation

     (48     (51     (191     (205
                                

GAAP gross profit

     52,304        39,213        171,447        129,612   

GAAP gross margin

     72.4     72.2     70.6     70.3