XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Note 6 - Fair Value (Tables)
9 Months Ended
Sep. 30, 2025
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]

ASSETS

 

LEVEL 1
QUOTED PRICES

  

LEVEL 2 OTHER
SIGNIFICANT
OBSERVABLE INPUTS

  

LEVEL 3 SIGNIFICANT
OBSERVABLE INPUTS

 

Common Stocks

            

Advanced Materials

 $—  $—  $171,528 

Total Common Stocks

  —   —   171,528 

Preferred Stocks

            

Equipment Leasing

  —   —   23,173 

Total Preferred Stocks

  —   —   23,173 

Convertible Notes

            

Medical Devices

  —   —   3,224 

Total Convertible Notes

  —   —   3,224 

Mutual Funds

  59,009   —   — 

Total

 $59,009  $—  $197,925 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

INVESTMENTS AT FAIR VALUE USING SIGNIFICANT UNOBSERVABLE INPUTS
(LEVEL 3)

 

BALANCE
AS OF 12/31/24

  

NET PURCHASES/
CONVERSIONS

  

NET
SALES/
CONVERSIONS

  

NET
REALIZED GAINS/
(LOSSES)

  

NET
UNREALIZED APPRECIATION (DEPRECIATION)(1)

  

TRANSFERS IN (OUT) OF LEVEL 3

  

BALANCE
AS OF 09/30/25

 

Common Stocks

                            

Advanced Materials

 $260,497  $—  $—  $—  $(88,969) $—  $171,528 

Total Common Stocks

  260,497   —   —   —   (88,969)  —   171,528 

Preferred Stocks

                            

Equipment Leasing

  29,466   —   —   —   (6,293)  —   23,173 

Total Preferred Stocks

  29,466   —   —   —   (6,293)  —   23,173 

Convertible and Non-Convertible Notes

                            

Automotive

  —   —   —   (24,129,015)  24,129,015   —   — 

Medical Devices

  25,287   —   —   —   (22,063)  —   3,224 

Total Convertible and Non-Convertible Notes

  25,287   —   —   (24,129,015)  24,106,952   —   3,224 

Total

 $315,250  $—  $—  $(24,129,015) $24,011,690  $—  $197,925 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
  FAIR VALUE
AT 9/30/2025
 VALUATION TECHNIQUES(1)UNOBSERVABLE INPUTS RANGE

(WEIGHTED AVG.)(1)

   

Direct venture capital investments: Advanced Materials

 $0.2M 

Market Comparable Companies

Revenue Multiple(2)

 

0.8x – 1.0x (0.9x)

   
     

Option Pricing Model

Years to Maturity(2)

 

5 years (5 years)

   
      

Volatility(2)

  50.0%(50.0%)
      

Risk-Free Rate(2)

  3.74%(3.74%)
      

Discount for Lack of

  22.8%(22.8%)
      

Marketability(3)

      

Direct venture capital investments: Automotive

 $0.0M 

Liquidation Value

Market Value of Invested Capital

 

$0 ($0)

   

Direct venture capital investments: Equipment Leasing

 $0.0M 

Cash Value

Years to Maturity(2)

 

2 years (2 years)

   
     

Option Pricing Model

Volatility(2)

  50.0%(50.0%)
      

Risk-Free Rate(2)

  3.60%(3.60%)

Direct venture capital investments: Medical Devices

 $0.0M 

Market Comparable Companies

Revenue Multiple(2)

 

0.5x – 0.6x (0.6x)

   
     Market Comparable TransactionsYears to Maturity(2) 3 years (3 years)   
     Option Pricing Mode1Volatility(2)  55.0%(55.0%)
      Risk-Free Rate(2)  3.61%(3.61%)
      Going Concern Probability(2)  5%(5%)
Direct venture capital investments: Semiconductor Equipment $0.0M Recent TransactionEquity Proceeds from Private Transaction  0%(0%)