XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Nov. 01, 2025
Nov. 02, 2024
Cash flows from operating activities    
Net income (loss) attributable to Vera Bradley, Inc. $ (50,497) $ (15,215)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of property, plant, and equipment 5,930 6,210
Amortization of operating right-of-use assets 15,198 14,850
Impairment charges 1,048 2,181
Amortization of intangible assets 0 1,336
Provision for doubtful accounts 128 31
Stock-based compensation (87) 2,269
Deferred income taxes 0 (116)
Loss on sale of business 15,163 0
Other non-cash loss, net 85 (2)
Changes in assets and liabilities:    
Accounts receivable (6,008) (7,182)
Inventories 8,834 (13,036)
Prepaid expenses and other assets 5,012 (2,476)
Accounts payable (3,578) 3,349
Income taxes 192 (3,917)
Operating lease liabilities, net (17,554) (17,468)
Accrued and other liabilities (1,167) (6,571)
Net cash used in operating activities (27,301) (35,757)
Cash flows from investing activities    
Purchases of property, plant, and equipment (3,065) (6,050)
Proceeds from sale of business, net of cash disposed 1,037 0
Net cash used in investing activities (2,028) (6,050)
Cash flows from financing activities    
Tax withholdings for equity compensation (217) (692)
Repurchase of common stock 0 (21,179)
Borrowings under asset-based revolving credit agreement 15,000 0
Repayment of borrowings under asset-based revolving credit agreement (5,000) 0
Net cash provided by (used in) financing activities 9,783 (21,871)
Effect of exchange rate changes on cash and cash equivalents (91) 86
Net decrease in cash and cash equivalents (19,637) (63,592)
Cash and cash equivalents, beginning of period 30,366 77,303
Cash and cash equivalents, end of period 10,729 13,711
Supplemental disclosure of cash flow information    
Cash paid for interest 220 0
Cash paid for income taxes, net 252 1,311
Supplemental disclosure of non-cash activity    
Purchases of property, plant, and equipment incurred but not yet paid 57 2,589
Earn-out liability $ 2,552 $ 0