XML 20 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Statement of Cash Flows [Abstract]    
Net loss $ (11,308,171) $ 3,184,064
Adjustments to reconcile net income (loss) to net cash used for operating activities:    
Depreciation 206,670 109,823
Amortization of software development costs and other intangible assets 852,461 95,548
Loss on disposal of equipment 595 16,192
Provision for losses on accounts receivable 163,535 0
Stock-based compensation 705,466 538,263
Value of stock and warrants issued or to be issued for payment of services 177,842 166,610
Gain on change in value of contingent acquisition costs payable (1,834,300) 0
Loss on exchange of warrants 1,845,810 0
Change in fair value of derivatives, net 2,133,820 (7,845,214)
Cash provided by (used for): [Abstract]    
Accounts receivable (1,608,561) (496,576)
Prepaid expenses and other current assets 83,244 (72,299)
Accounts payable 141,325 (506,446)
Accrued expenses 582,851 29,163
Unearned revenue 1,783,559 474,846
Deferred rent 896 92,352
Net cash used for operating activities (6,072,958) (4,213,674)
Cash flows from investing activities: [Abstract]    
Purchase of equipment (187,160) (517,113)
Increase in software development costs (452,571) (206,529)
Acquisition, net of cash acquired (1,072,055) 0
Security deposits 1,248 (54,067)
Net cash used for investing activities (1,710,538) (777,709)
Cash flows from financing activities: [Abstract]    
Proceeds from issuance of common stock and warrants, net 0 12,001,810
Proceeds from exercise of options & warrants 12,937,327 112,800
Payment of Financing and Stock Issuance Costs (12,933) (1,067,812)
Payments on notes payable and capital leases (54,376) (63,537)
Net cash provided by (used for) financing activities 12,870,018 10,983,261
Net increase in cash and cash equivalents 5,086,522 5,991,878
Cash and cash equivalents, beginning of year 6,521,930 530,052
Cash and cash equivalents, end of year 11,608,452 6,521,930
Supplemental cash flow information: [Abstract]    
Cash paid during the year for interest 6,401 15,158
Non-cash financing and investing activities:    
Fair value of warrants issued 51,950 12,382,216
Acquisition costs payable for assets acquired 3,942,639 0
Acquisition costs paid through issuance of common stock 250,000 0
Fair value of warrants reclassified from liability to equity 6,530,046 3,166,482
Acquisition of assets through capital lease $ 0 $ 41,339