XML 18 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Income Statement [Abstract]    
Revenue $ 20,467,926 $ 8,322,274
Cost of sales 12,236,916 2,845,833
Gross profit 8,231,010 5,476,441
Operating expenses:    
General and administrative 7,517,115 4,918,197
Sales and marketing 7,936,215 5,204,447
Total operating expenses 15,453,330 10,122,644
Loss from operations (7,222,320) (4,646,203)
Other income (expense):    
Interest expense (115,861) (25,375)
Loss on exchange of warrants (1,845,810) 0
Change in fair value of derivatives, net (2,133,820) 7,845,214
Other income, net 9,640 10,428
Total other income (expense) (4,085,851) 7,830,267
Net income (loss) $ (11,308,171) $ 3,184,064
Weighted average common shares outstanding – basic 3,737,897 2,616,354
Basic income (loss) per common share $ (3.03) $ 1.22
Weighted average common shares outstanding – diluted 3,737,897 3,170,003
Diluted income (loss) per common share $ (3.03) $ 1.00