XML 25 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets and Goodwill (Notes)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
INTANGIBLE ASSETS AND GOODWILL

The identifiable intangible assets in the Ebyline purchase price allocation consist of the following assets:    
 
 
Accumulated Amortization
Net Book Value
Useful Life (in years)
Identifiable Intangible Assets
Initial Value
12/31/2015
12/31/2015
Content provider network
$
30,000

27,500

2,500

1
Ebyline trade name
40,000

36,667

3,333

1
Workflow customers
210,000

64,167

145,833

3
Developed technology
300,000

55,000

245,000

5
Virtual Newsroom customers
1,790,000

546,944

1,243,056

3
Total Ebyline identifiable intangible assets
$
2,370,000

$
730,278

$
1,639,722

 
Domains
166,469


166,469

5
Total identifiable intangible assets
$
2,536,469

$
730,278

$
1,806,191

 


The Company is amortizing the identifiable intangible assets over a weighted average period of 3 years. Amortization expense on the Ebyline related identifiable intangible assets costs recorded in general and administrative expense in the accompanying consolidated statements of operations was $730,278 for the twelve months ended December 31, 2015.

Future estimated amortization expense related to identifiable intangible assets over the next five years is set forth in the following schedule:
Year ending December 31:
Amortization Expense
2016
$
765,794

2017
759,961

2018
148,849

2019
93,294

2020
38,293

Total
$
1,806,191


The Company performs its annual impairment tests of goodwill on October 1st of each year. Goodwill is required to be tested for impairment at the reporting unit level. The Company has determined that prior to and after the acquisition of Ebyline, it had and continues to have one reporting unit. As of October 1, 2015, the estimated fair value of the Company, based on the current market price of its common stock on October 1, 2015, exceeded its carrying value in excess of $25 million. Therefore, management concluded that goodwill was not impaired; however, significant changes in the assumptions or estimates used in the Company's impairment analysis, such as a reduction in profitability and/or cash flows, could result in additional non-cash impairment charges in future periods. Goodwill or any impairment thereon is not deductible for tax purposes.