Exhibit 99.2

UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

The following unaudited pro forma combined financial statements have been prepared to give effect to the reverse-merger and recapitalization pursuant to the Share Exchange Agreement and the adjustments described in the notes to the unaudited pro forma combined financial statements. IZEA, Inc. is the acquirer for financial reporting purposes and Rapid Holdings, Inc. is the acquired company. The pro forma information is based upon the historical audited financial statements of Rapid Holdings, Inc. for the period from inception (March 22, 2010) through May 31, 2010 and IZEA, Inc for the year ended December 31, 2010  and the adjustments have been made solely for purposes of developing such pro forma information.

1

RAPID HOLDINGS, INC.

UNAUDITED PRO FORMA COMBINED BALANCE SHEET

	Rapid Holdings, Inc			IZEA Holdings, Inc.						Pro Forma
	May 31, 2010			December 31, 2010			Notes			Adjustments			Pro Forma
Assets
Current:
Cash and cash equivalents	$	40,890		$	1,503,105					$	-		$	1,543,995
Accounts receivable		-			391,114						-			391,114
Other receivables		-			39,105						-			39,105
Prepaid expenses		-			24,568						-			24,568
Total current assets		40,890			1,957,892						-			1,998,782
Property and equipment, net		-			140,918						-			140,918
Other assets:
Loan costs		-			3,795						-			3,795
Security deposits		-			8,340						-			8,340
														-
	$	40,890		$	2,110,945					$	-		$	2,151,835
Liabilities and Stockholders’ Equity (Deficit)
Current liabilities:
Accounts payable	$	-		$	633,506					$	-		$	633,506
Related party payable		-			3,358						-			3,358
Accrued expenses		1,275			81,014						-			82,289
Unearned revenue		-			1,097,466						-			1,097,466
Current portion of notes payable		-			351,568						-			351,568
														-
Total current liabilities		1,275			2,166,912						-			2,168,187
														-
Notes payable, less current portion		-			10,569						-			10,569
Deferred rent		-			9,220						-			9,220
														-
Total liabilities		1,275			2,186,701						-			2,187,976
Stockholders’ equity (deficit)
Preferred Stock		-			1,380			(3	)		(1,380	)		-
Common Stock		282			100			(1	)		4,024			3,500
								(2	)		(3056	)
								(3	)		(100	)
								(4	)		2,250
Additional paid-in capital		40,743			14,074,956			(1	)		(4,024	)		14,112,551
								(2	)		3,056
								(3	)		1,480
								(4	)		(2,250	)
								(5	)		(1,410	)
Accumulated deficit		(1,410	)		(14,152,192	)		(5	)		1,410			(14,152,192	)
														-
Total stockholders’ equity (deficit)		39,615			(75,756	)					-			(36,141	)
														-
	$	40,890		$	2,110,945					$	-		$	2,151,835

2

RAPID HOLDINGS INC.

UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS

	Rapid Holdings			IZEA Holdings, Inc.
	Period from inception (March 22, 2010) through May 31, 2010			Year Ended December 31, 2010			Notes	Pro Forma Adjustments		Pro Forma
Revenue	$	-		$	3,821,538			$	-	$	3,821,538
Cost of sales		-			1,819,031				-		1,819,031
Gross profit		-			2,002,507				-		2,002,507
Operating expenses:
General and administrative		1,410			3,048,221				-		3,049,631
Sales and marketing		-			766,946				-		766,946
Licenses and subscriptions		-			270,480				-		270,480
Total operating expenses		1,410			4,085,647				-		4,087,057
Loss from operations		(1,410	)		(2,083,140	)			-		(2,084,550	)
Other income (expense):
Interest income		-			133				-		133
Interest expense		-			(74,644	)			-		(74,644	)
Other income (expense), net		-			(108	)			-		(108	)
Total other income (expense)		-			(74,619	)			-		(74,619	)
Net loss	$	(1,410	)	$	(2,157,759	)		$	-	$	(2,159,169	)

	Notes to Pro Forma Combined Financial Statements
(1)	Issuance of  40,244,337 common shares to Rapid Holdings, Inc. shareholders on May 11, 2011 pursuant to a 15.28117-for-one forward split of outstanding common stock
(2)	Cancellation of 30,562,337 shares of common stock held by Rapid Holdings, Inc. shareholders on May 12, 2011 pursuant to the Conveyance Agreement and Stock Purchase Agreement
(3)	Elimination of common and preferred stock of Izea Holdings, Inc. pursuant to Share Exchange Agreement
(4)	Issuance of 22,500,000 shares of common stock to Izea Holdings, Inc. shareholders pursuant to Share Exchange Agreement
(5)	Elimination of accumulated deficit of Rapid Holdings, Inc.  related to reverse merger and recapitalization pursuant to Share Exchange Agreement

3