EX-99.1 2 a01815991.htm EXHIBIT 99.1 a01815991


Exhibit 99.1

SEMI-ANNUAL SERVICER’S CERTIFICATE
Pursuant to Section 4.01(c)(ii) of the Storm Recovery Property Servicing Agreement, dated as of August 18, 2010 (the “Servicing Agreement”), between ENTERGY ARKANSAS, INC., as servicer and ENTERGY ARKANSAS RESTORATION FUNDING, LLC, the Servicer does hereby certify, for the May 1, 2015 Payment Date (the “Current Payment Date”), as follows:
Capitalized terms used herein have their respective meanings as set forth in the Indenture. References herein to certain sections and subsections are references to the respective sections of the Servicing Agreement or the Indenture, as the context indicates.

1.
Allocation of SRC Remittances as of Current Payment Date allocable to principal and interest:
a)
Principal
 
Tranche A
 $6,510,371.53
 
 
 
 
 
b)
Interest
 
Tranche A
$876,132.19
 

2.
Outstanding Amount of Bonds prior to, and after giving effect to the payment on the Current Payment Date and the difference, if any, between the Outstanding Amount specified in the Expected Amortization Schedule (after giving effect to payments to be made on such Payment Date under 1a) above) and the Principal Balance to be Outstanding (following payment on Current Payment Date):

a)
Principal Balance Outstanding (as of the date of this certification):
 
Tranche A
 
  $76,185,408.04
b)
Principal Balance to be Outstanding (following payment on Current Payment Date):
 
Tranche A
 
$69,675,036.51
c)
Difference between (b) above and Outstanding Amount specified in Expected Amortization Schedule:
 
Tranche A
 
$0.00





3.
All other transfers to be made on the Current Payment Date, including amounts to be paid to the Indenture Trustee and to the Servicer:
a)
Operating Expenses
 
Trustee Fees and Expenses: (subject to $1,000,000 cap on Indemnity Amounts per Section 8.02(e)(1))
 
 
 
Servicing Fee:
Entergy Arkansas, Inc.
Wire Instructions:
Capital One, NA
New Orleans, LA
ABA Number: 065000090
Account Name: EAI - General Fund
Account Number: 0812276557
$72,500.00
 
Administration Fee:
Entergy Arkansas, Inc.
Wire Instructions:
Capital One, NA
New Orleans, LA
ABA Number: 065000090
Account Name: EAI - General Fund
Account Number: 0812276557
$50,000.00
 
Other Operating Expenses:
Independent Manager’s Fees
Wilmington Trust SP Services, Inc.
Wire Instructions:
Wilmington Trust Company
ABA Number: 031100092
For credit to account of Wilmington Trust SP Services
Account Number: 2460-3504
Attn: Thomas Strauss, Re: Entergy Arkansas Restoration Funding, LLC
Invoice Number: N/A
$0.00
 
Total:
 
$122,500.00
 
 
 
 






b)
Other Payments
i.    Operating Expenses (payable pursuant to Section 8.02(e)(4)):

Deloitte & Touche LLP
Deloitte & Touche LLP
Wire Instructions:
Bank Name: bank of America
ABA Number: 026009593
Swift Code: BOFAUS3N
Account Name: Deloitte & Touche LLP
Account Number: 385015866213
Invoice #: N/A
$0.00

Stradley & Ronon
Stradley & Ronon
Wire Instructions:
Citizens Bank of PA
ABA Number: 036076150
For Credit to Stradley Ronon Stevens & Young
Account Number: 620096-961-6
Invoice # N/A
$0.00

Williams & Anderson PLC
Williams & Anderson PLC
Wire Instructions:
Bank Name: Simmons First National Bank, Little Rock
Bank Routing #: 082900432
Bank Account #: 054000335827
Bank Account Name: Williams & Anderson, PLC
Client/Matter No.: 7207-13932
$2,500.00

Sidley Austin LLP
Sidley Austin LLP
 JPMorgan Chase Bank, NA
 Chicago, IL
ABA Routing #:071000013
Account Name: Sidley Austin LLP
Account # 5519624
SWIFT code:
CHASUS33XXX
For invoice numbers: N/A
$

Richards Layton & Finger
 Richards Layton & Finger
M&T Bank
Rodney Square North
Wilmington, Delaware 19890
Name on the Account: Richards Layton & Finger
Routing/ABA #: 022000046
Account #: 2264-1174
Invoice No.: 470150
 $486.20

Standard & Poor’s Ratings Services
Standard & Poor’s Ratings Services
Bank of America
San Francisco, CA
Standard & Poor’s
ABA #: 0260-0959-3
Account #: 12334-02500
Invoice No.: N/A
$0.00

Fitch Ratings
Fitch Ratings Inc.
JP Morgan Chase
New York, NY
ABA#: 021-0000-21
Account #: 530-5011-63
Invoice No.: N/A
$0.00







ii.
Funding of Capital Subaccount (to required amount):
iii.
Interest Earnings on Capital Subaccount to Entergy Arkansas $76.84
Restoration Funding as of 04/23/2015*:
 Wire Instructions:
Capital One, NA
New Orleans, LA
ABA Number: 065000090
Account Name: EAI - General Fund
Account Number: 0812276557
iv.
Operating Expenses and Indemnity Amounts over $1,000,000 (payable pursuant to Section 8.02(e)(8)):
v.
Deposit to Excess Funds Subaccount**:  $162,630.80
vi.
Total: $288,193.84

*Interest is posted monthly on the second business day of the following month.
**This amount assumes that estimated remittances of $0.00 covering the period of April 22, 2015 - April 30, 2015 will be deposited into the General Subaccount. The amount that is deposited to the Excess Funds Subaccount may be less/more if remittances to the General Subaccount are lower/higher than such estimated amount.

4.
Estimated amounts on deposit in the Capital Subaccount and Excess Funds Subaccount after giving effect to the foregoing payments:

a)
Capital Subaccount
 
Total: $620,600.00
 
 
b)
Excess Funds Subaccount
 
Total: $1,607,814.66
 
 





IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Servicer’s Certificate this 25th day of April, 2015.
ENTERGY ARKANSAS, INC.,
as Servicer
By:
/s/ Stacey Lousteau
Name: Stacey Lousteau
Title: Assistant Treasurer