XML 111 R91.htm IDEA: XBRL DOCUMENT v3.22.2
Operating Segments - Summary of Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2022
Mar. 31, 2021
Mar. 31, 2020
Disclosure of operating segments [Line Items]                      
Consolidated revenue $ 88,587 $ 115,023 $ 67,479 $ 32,833 $ 79,221 $ 56,806 $ 21,052 $ 6,361 $ 303,922 $ 163,440 $ 511,529
Add: Customer inducement costs recorded as a reduction of revenue [1]                 111,247 42,908 361,158
Less: Service cost [2]                 58,750 22,217 149,267
Adjusted Margin                 356,419 184,131 723,420
Other income 208 2,562 383 337 1,417 479 416 1,360 3,490 3,672 1,063
Personnel expenses (30,289) (30,388) (29,790) (26,457) (28,746) (26,579) (25,356) (24,980) (116,924) (105,661) (129,836)
Marketing and sales promotion expenses (12,062) (22,231) (11,593) (5,147) (11,768) (7,795) (2,294) (884) (51,033) (22,741) (166,603)
Customer inducement costs recorded as a reduction of revenue [1]                 (111,247) (42,908) (361,158)
Certain loyalty program costs related to "All other segments" [2]                   (91) (5,053)
Other operating expenses (19,013) (32,972) (18,318) (11,272) (18,120) (15,020) (10,308) (7,627) (81,575) (51,075) (185,401)
Depreciation, amortization and impairment (6,958) (7,766) (7,371) (7,401) (7,762) (7,895) (8,870) (8,483) (29,496) (33,010) (33,682)
Impairment of goodwill                     (272,160)
Finance income                 9,984 12,100 3,362
Finance costs                 (26,326) (4,798) (21,433)
Share of profit (loss) of equity-accounted investees                 34 (168) (65)
Loss before tax $ (3,500) $ (9,588) $ (8,590) $ (24,996) $ (967) $ (3,569) $ (21,309) $ (34,704) (46,674) (60,549) (447,546)
Reportable Segments [Member] | Air Ticketing [Member]                      
Disclosure of operating segments [Line Items]                      
Consolidated revenue                 88,712 57,013 174,361
Add: Customer inducement costs recorded as a reduction of revenue [1]                 67,090 23,513 75,779
Less: Service cost [2]                 311 293 420
Adjusted Margin                 155,491 80,233 249,720
Reportable Segments [Member] | Hotels and Packages [Member]                      
Disclosure of operating segments [Line Items]                      
Consolidated revenue                 157,267 67,976 235,814
Add: Customer inducement costs recorded as a reduction of revenue [1]                 41,545 18,652 265,706
Less: Service cost [2]                 54,760 19,146 141,404
Adjusted Margin                 144,052 67,482 360,116
Reportable Segments [Member] | Bus Ticketing [Member]                      
Disclosure of operating segments [Line Items]                      
Consolidated revenue                 39,896 24,895 65,009
Add: Customer inducement costs recorded as a reduction of revenue [1]                 1,814 667 17,688
Less: Service cost [2]                 3,397 2,712 7,060
Adjusted Margin                 38,313 22,850 75,637
All Other Segments [Member]                      
Disclosure of operating segments [Line Items]                      
Consolidated revenue                 18,047 13,556 36,345
Add: Customer inducement costs recorded as a reduction of revenue [1]                 798 76 1,985
Less: Service cost [2]                 282 66 383
Adjusted Margin                 $ 18,563 13,566 37,947
Certain loyalty program costs related to "All other segments"                   $ (91) $ (5,053)
[1] For purposes of reporting to the CODM, the segment profitability measure i.e. Adjusted Margin is arrived by adding back certain customer inducement costs including customers incentives, customer acquisition cost and loyalty programs costs, which are recorded as a reduction of revenue and reducing service cost.
[2] Certain loyalty program costs excluded from service cost amounting to Nil (March 31, 2021: USD 91 and March 31, 2020: USD 5,053) for “All other segments”.