XML 126 R113.htm IDEA: XBRL DOCUMENT v3.24.2
Intangible Assets and Goodwill - Summary of Assumption for Calculation of Cash flow Projections (Detail)
Mar. 31, 2024
Mar. 31, 2023
Air Ticketing [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Discount rate (pre-tax) 18.40% 19.50%
Discount rate (post-tax) 16.20% 17.20%
Terminal value growth rate 4.50% 4.50%
Hotels and Packages [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Discount rate (pre-tax) 19.00% 19.80%
Discount rate (post-tax) 16.20% 17.20%
Terminal value growth rate 4.50% 4.50%
Bus Ticketing [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Discount rate (pre-tax) 19.50% 19.70%
Discount rate (post-tax) 16.20% 17.20%
Terminal value growth rate 4.00% 4.00%
Bottom of Range [Member] | Air Ticketing [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Adjusted margin growth rate 8.10% 12.00%
EBITDA margin 7.30% 4.70%
Bottom of Range [Member] | Hotels and Packages [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Adjusted margin growth rate 13.30% 8.10%
EBITDA margin 13.30% 14.10%
Bottom of Range [Member] | Bus Ticketing [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Adjusted margin growth rate 11.00% 12.00%
EBITDA margin 22.30% 14.50%
Top of Range [Member] | Air Ticketing [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Adjusted margin growth rate 15.50% 23.10%
EBITDA margin 8.70% 11.30%
Top of Range [Member] | Hotels and Packages [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Adjusted margin growth rate 16.80% 25.40%
EBITDA margin 19.10% 20.40%
Top of Range [Member] | Bus Ticketing [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Adjusted margin growth rate 18.60% 22.80%
EBITDA margin 24.40% 18.90%