XML 51 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Loans and Borrowings
12 Months Ended
Mar. 31, 2023
Disclosure Of Loans And Borrowings [Abstract]  
Loans and Borrowings
28)
LOANS AND BORROWINGS

This note provides information about the contractual terms of Group’s interest bearing loans and borrowings, which are measured at amortized cost. For more information about the Group’s exposure to interest rate, foreign currency and liquidity risk, refer note 5 and 34.

 

 

 

As at March 31

 

Particulars

 

2022

 

 

2023

 

Non-current liabilities

 

 

 

 

 

 

Secured bank loans

 

 

955

 

 

 

1,903

 

Lease liabilities

 

 

11,613

 

 

 

13,747

 

Convertible notes

 

 

201,240

 

 

 

 

Non-current portion of loans and
   borrowings

 

 

213,808

 

 

 

15,650

 

 

 

 

As at March 31

 

Particulars

 

2022

 

 

2023

 

Current liabilities

 

 

 

 

 

 

Current portion of secured bank loans

 

 

437

 

 

 

764

 

Current portion of lease liabilities

 

 

2,339

 

 

 

2,632

 

Current portion of convertible notes

 

 

 

 

 

216,118

 

Current portion of loans and borrowings

 

 

2,776

 

 

 

219,514

 

 

 

 

 

On February 9, 2021, the Company had issued USD 230,000 principal amount 0.00% convertible senior notes (the "Notes") including USD 30,000 in aggregate principal amount of the Notes issued pursuant to the full exercise of the initial purchasers’ option to purchase additional Notes.

 

The Notes are convertible based upon an initial conversion rate of 25.8035 of the Company’s ordinary shares, par value USD 0.0005 per share (the “ordinary shares”) per USD 1,000 principal amount of Notes (equivalent to a conversion price of approximately USD 38.75 per ordinary share). The Notes will mature on February 15, 2028, unless earlier repurchased, redeemed or converted. The Notes will be convertible into ordinary shares, at the option of the holders, in integral multiples of USD 1,000 principal amount, at any time prior to the close of business on the second business day preceding February 15, 2028. Holders of the Notes have the right to require the Company to repurchase for cash all or part of their Notes on February 15, 2024 and February 15, 2026 (each, a “repurchase date”) at a repurchase price equal to 100% of the principal amount of the Notes to be repurchased, plus accrued and unpaid special interest, if any, to, but excluding, the relevant repurchase date.

 

The conversion rate will be subject to adjustment upon the occurrence of certain specified events, but will not be adjusted for accrued and unpaid special interest, if any. In addition, in connection with a make-whole fundamental change or following the Company’s delivery of a notice of tax redemption, the Company will, in certain circumstances, increase the conversion rate for a holder who elects to convert its Notes “in connection with” such make-whole fundamental change or a notice of tax redemption, as the case may be. Further, the Company may, at its option, redeem the Notes, in whole but not in part, following the occurrence certain tax law changes at a redemption price equal to 100% of the principal amount of the Notes to be redeemed, plus accrued and unpaid special interest, if any, to, but excluding, the redemption date (unless the redemption date falls after a special interest record date but on or prior to the special interest payment date to which such special interest record date relates, in which case the Company will instead pay the full amount of accrued and unpaid special interest, if any, to the holder of record as of the close of business on such special interest record date, and the redemption price will be equal to 100% of the principal amount of the Notes to be redeemed).

 

Upon the occurrence of a fundamental change, holders may require the Company to repurchase for cash all or any portion of their Notes at a fundamental change repurchase price equal to 100% of the principal amount of the Notes to be repurchased, plus accrued and unpaid special interest, if any, to, but excluding, the fundamental change repurchase date.

 

The Notes are general unsecured obligations of the Company. The Notes rank senior in right of payment to any of the Company’s indebtedness that is expressly subordinated in right of payment to the Notes, rank equal in right of payment to any of the Company’s unsecured indebtedness that is not so subordinated, are effectively subordinated in right of payment to any of the Company’s secured indebtedness to the extent of the value of the assets securing such indebtedness and are structurally junior to all indebtedness and other liabilities of the Company’s subsidiaries.

 

The carrying amount of the liability component was calculated by measuring the fair value of a similar liability that does not have an associated conversion feature. The carrying amount of the equity component representing the conversion option was determined by deducting the fair value of the liability component from the initial proceeds and recorded as equity component of convertible notes in equity. The resulting discount, together with the allocated issuance costs, are accreted at an effective interest rate of 7.39% over the period from the issuance date to February 15, 2024, the earliest put date of the Notes. The liability component will be accreted up to the principal amount over a remaining period of 0.88 years (March 31, 2022: 1.88 years) representing the first date on which the amount could be required to be paid to the Notes holders.

Terms and debt repayment schedule of outstanding loans, lease liabilities and convertible notes:

 

 

 

 

 

 

 

 

 

As at March 31,
2022

 

 

As at March 31,
2023

 

Particulars

 

Currency

 

Interest rate

 

Year of
maturity

 

Original
value

 

 

Carrying
amount

 

 

Original
value

 

 

Carrying
amount

 

Secured bank loans

 

INR

 

7%-10%

 

2022 - 2028

 

 

2,154

 

 

 

1,392

 

 

 

3,397

 

 

 

2,667

 

Lease liabilities

 

Multiple

 

10%-12%

 

2022 - 2028

 

 

33,222

 

 

 

13,952

 

 

 

38,791

 

 

 

16,379

 

Convertible notes

 

USD

 

7.39%

 

2024

 

 

230,000

 

 

 

201,240

 

 

 

230,000

 

 

 

216,118

 

 

The bank loans are secured over motor vehicles with a carrying amount of USD 3,014 as at March 31, 2023 (March 31, 2022: USD 1,543).

 

The information related to contractual maturities of lease liabilities is disclosed in note 34.

 

Credit facilities

The Group has fund based limits with various banks amounting to USD 49,203 as at March 31, 2023 (March 31, 2022: USD 62,461). Additionally, in order to increase Statement of Financial Position flexibility and provide a back-up source of liquidity for any contingencies or investment opportunities, the Group has secured credit and guarantee facilities of USD 70,000 from an affiliate of Group's largest shareholder. As at March 31, 2023 the Group has drawn Nil (March 31, 2022: Nil) against these limits.

 

As at March 31, 2023, the Group has non fund based limits of USD 39,620 (March 31, 2022: USD 10,670) for bank guarantees, primarily in favour of International Air Transport Association (“IATA”) and other suppliers from various banks, against any payment default by the Company. Against these limits, the Group has pledged certain bank balances, term deposits, property, plant and equipment [excluding land, building, motor vehicles and buildings (right of use)] and trade receivables ("security") of USD 107,683 (March 31, 2022: USD 51,223) of various subsidiaries. However, in case of default, enforcement of security is limited to the extent of amount due against withdrawn limits. As at March 31, 2023 and March 31, 2022, the Parent Company has issued guarantees to banks in respect of credit facilities granted to MakeMyTrip (India) Private Limited and Redbus India Private Limited (formerly ibibo Group Private Limited).

 

Reconciliation of movements of liabilities to cash flows arising from financing activities:

 

Changes in cash flows from financing activities

 

 

 

 

Liabilities

 

 

 

Secured bank loans

 

 

Lease liabilities

 

 

Convertible Notes

 

 

Total

 

Balance as at April 1, 2020

 

 

1,031

 

 

 

24,553

 

 

 

 

 

 

25,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from bank loans

 

 

191

 

 

 

 

 

 

 

 

 

191

 

Repayment of bank loans

 

 

(505

)

 

 

 

 

 

 

 

 

(505

)

Proceeds from issuance of convertible notes (excluding equity component)

 

 

 

 

 

 

 

 

191,127

 

 

 

191,127

 

Direct cost incurred in relation to convertible notes (excluding equity component)

 

 

 

 

 

 

 

 

(5,434

)

 

 

(5,434

)

Additions to lease liabilities

 

 

 

 

 

1,277

 

 

 

 

 

 

1,277

 

Adjustment due to modifications

 

 

 

 

 

(8,564

)

 

 

 

 

 

(8,564

)

Payment of lease liabilities

 

 

 

 

 

(2,045

)

 

 

 

 

 

(2,045

)

Interest accrued

 

 

116

 

 

 

1,867

 

 

 

1,881

 

 

 

3,864

 

Interest paid

 

 

(116

)

 

 

(1,867

)

 

 

 

 

 

(1,983

)

Effect of change in foreign exchange rates

 

 

18

 

 

 

425

 

 

 

 

 

 

443

 

Balance as at March 31, 2021

 

 

735

 

 

 

15,646

 

 

 

187,574

 

 

 

203,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from bank loans

 

 

1,169

 

 

 

 

 

 

 

 

 

1,169

 

Repayment of bank loans

 

 

(479

)

 

 

 

 

 

 

 

 

(479

)

Additions to lease liabilities

 

 

 

 

 

1,804

 

 

 

 

 

 

1,804

 

Adjustment due to modifications

 

 

 

 

 

(1,053

)

 

 

 

 

 

(1,053

)

Payment of lease liabilities

 

 

 

 

 

(1,771

)

 

 

 

 

 

(1,771

)

Interest accrued

 

 

78

 

 

 

1,569

 

 

 

13,666

 

 

 

15,313

 

Interest paid

 

 

(78

)

 

 

(1,569

)

 

 

 

 

 

(1,647

)

Effect of change in foreign exchange rates

 

 

(33

)

 

 

(674

)

 

 

 

 

 

(707

)

Balance as at March 31, 2022

 

 

1,392

 

 

 

13,952

 

 

 

201,240

 

 

 

216,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from bank loans

 

 

2,168

 

 

 

 

 

 

 

 

 

2,168

 

Repayment of bank loans

 

 

(749

)

 

 

 

 

 

 

 

 

(749

)

Acquired through business combination

 

 

 

 

 

199

 

 

 

 

 

 

199

 

Additions to lease liabilities

 

 

 

 

 

7,255

 

 

 

 

 

 

7,255

 

Adjustment due to modification

 

 

 

 

 

(1,435

)

 

 

 

 

 

(1,435

)

Payment of lease liabilities

 

 

 

 

 

(2,415

)

 

 

 

 

 

(2,415

)

Interest accrued

 

 

189

 

 

 

1,554

 

 

 

14,878

 

 

 

16,621

 

Interest paid

 

 

(189

)

 

 

(1,554

)

 

 

 

 

 

(1,743

)

Effect of change in foreign exchange rates

 

 

(144

)

 

 

(1,177

)

 

 

 

 

 

(1,321

)

Balance as at March 31, 2023

 

 

2,667

 

 

 

16,379

 

 

 

216,118

 

 

 

235,164