XML 20 R89.htm IDEA: XBRL DOCUMENT v3.19.3
Schedule of Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues:        
Net premiums earned $ 133,312 $ 120,528 $ 383,602 $ 342,447
Net investment income 11,348 11,750 32,393 34,108
Net realized investment gains (losses) (2,690) 5,319 11,290 7,833
Other income (loss) 264 411 1,274 1,289
Total revenues 142,234 138,008 428,559 385,677
Losses and Expenses:        
Net losses and loss adjustment expenses 73,583 80,493 201,979 195,426
Acquisition costs and other underwriting expenses 53,366 48,680 153,643 141,196
Corporate and other operating expenses 3,858 3,475 11,702 23,653
Interest expense 5,023 4,924 15,088 14,725
Income before income taxes 6,404 436 46,147 10,677
Equity in net income (loss) of subsidiaries 0 0 0 0
Income (loss) before income taxes 6,404 436 46,147 10,677
Income tax expense (benefit) (317) (3,292) 5,163 (5,944)
Net income 6,721 3,728 40,984 16,621
Global Indemnity Limited (Parent co-obligor) | Reportable Legal Entities        
Revenues:        
Net premiums earned 0 0 0 0
Net investment income 393 146 1,764 483
Net realized investment gains (losses) (101) (101) 298 (121)
Other income (loss) 0 0 0 0
Total revenues 292 45 2,062 362
Losses and Expenses:        
Net losses and loss adjustment expenses 0 0 0 0
Acquisition costs and other underwriting expenses 0 0 0 0
Corporate and other operating expenses 1,320 982 4,306 9,959
Interest expense 278 2,017 829 12,715
Income before income taxes (1,306) (2,954) (3,073) (22,312)
Equity in net income (loss) of subsidiaries 8,027 6,682 44,057 38,933
Income (loss) before income taxes 6,721 3,728 40,984 16,621
Income tax expense (benefit) 0 0 0 0
Net income 6,721 3,728 40,984 16,621
Global Indemnity Group, Inc.(Subsidiary co-obligor) | Reportable Legal Entities        
Revenues:        
Net premiums earned 0 0 0 0
Net investment income 2,798 2,492 5,743 8,404
Net realized investment gains (losses) (3,525) 5,321 7,969 8,167
Other income (loss) 0 (12) 30 0
Total revenues (727) 7,801 13,742 16,571
Losses and Expenses:        
Net losses and loss adjustment expenses 0 0 0 0
Acquisition costs and other underwriting expenses 0 0 0 0
Corporate and other operating expenses 2,159 2,089 6,406 12,734
Interest expense 4,957 12,035 14,875 34,773
Income before income taxes (7,843) (6,323) (7,539) (30,936)
Equity in net income (loss) of subsidiaries 1,699 (3,995) 16,597 6,770
Income (loss) before income taxes (6,144) (10,318) 9,058 (24,166)
Income tax expense (benefit) (1,682) (1,884) (1,845) (2,831)
Net income (4,462) (8,434) 10,903 (21,335)
Other Global Indemnity Limited Subsidiaries and Eliminations (non-co-obligor subsidiaries)        
Revenues:        
Net premiums earned [1] 133,312 120,528 383,602 342,447
Net investment income [1] 8,442 18,318 25,747 58,258
Net realized investment gains (losses) [1] 936 99 3,023 (213)
Other income (loss) [1] 264 423 1,244 1,289
Total revenues [1] 142,954 139,368 413,616 401,781
Losses and Expenses:        
Net losses and loss adjustment expenses [1] 73,583 80,493 201,979 195,426
Acquisition costs and other underwriting expenses [1] 53,366 48,680 153,643 141,196
Corporate and other operating expenses [1] 379 404 990 960
Interest expense [1] 73 78 245 274
Income before income taxes [1] 15,553 9,713 56,759 63,925
Equity in net income (loss) of subsidiaries [1] (4,462) (8,434) 10,903 (21,335)
Income (loss) before income taxes [1] 11,091 1,279 67,662 42,590
Income tax expense (benefit) [1] 1,365 (1,408) 7,008 (3,226)
Net income [1] 9,726 2,687 60,654 45,816
Consolidation Adjustments        
Revenues:        
Net premiums earned [2] 0 0 0 0
Net investment income [2] (285) (9,206) (861) (33,037)
Net realized investment gains (losses) [2] 0 0 0 0
Other income (loss) [2] 0 0 0 0
Total revenues [2] (285) (9,206) (861) (33,037)
Losses and Expenses:        
Net losses and loss adjustment expenses [2] 0 0 0 0
Acquisition costs and other underwriting expenses [2] 0 0 0 0
Corporate and other operating expenses [2] 0 0 0 0
Interest expense [2] (285) (9,206) (861) (33,037)
Income before income taxes [2] 0 0 0 0
Equity in net income (loss) of subsidiaries [2] (5,264) 5,747 (71,557) (24,368)
Income (loss) before income taxes [2] (5,264) 5,747 (71,557) (24,368)
Income tax expense (benefit) [2] 0 0 0 113
Net income [2] $ (5,264) $ 5,747 $ (71,557) $ (24,481)
[1] Includes all other subsidiaries of Global Indemnity Limited and eliminations
[2] Includes Parent co-obligor and subsidiary co-obligor consolidating adjustments