XML 72 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2019
Income Tax Disclosure [Abstract]  
Income before Income Taxes from its Non-U.S. Subsidiaries and U.S. Subsidiaries

The Company’s income before income taxes from its non-U.S. subsidiaries and U.S. subsidiaries for the quarters and nine months ended September 30, 2019 and 2018 were as follows:

 

Quarter Ended September 30, 2019

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

 

$

19,980

 

 

$

137,197

 

 

$

—

 

 

$

157,177

 

Net premiums written

 

$

19,990

 

 

$

118,846

 

 

$

—

 

 

$

138,836

 

Net premiums earned

 

$

19,512

 

 

$

113,800

 

 

$

—

 

 

$

133,312

 

Net investment income

 

 

7,212

 

 

 

7,732

 

 

 

(3,596

)

 

 

11,348

 

Net realized investment gains (losses)

 

 

375

 

 

 

(3,065

)

 

 

—

 

 

 

(2,690

)

Other income (loss)

 

 

(234

)

 

 

498

 

 

 

—

 

 

 

264

 

Total revenues

 

 

26,865

 

 

 

118,965

 

 

 

(3,596

)

 

 

142,234

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

7,628

 

 

 

65,955

 

 

 

—

 

 

 

73,583

 

Acquisition costs and other underwriting expenses

 

 

6,201

 

 

 

47,165

 

 

 

—

 

 

 

53,366

 

Corporate and other operating expenses

 

 

1,514

 

 

 

2,344

 

 

 

—

 

 

 

3,858

 

Interest expense

 

 

351

 

 

 

8,268

 

 

 

(3,596

)

 

 

5,023

 

Income (loss) before income taxes

 

$

11,171

 

 

$

(4,767

)

 

$

—

 

 

$

6,404

 

 

Quarter Ended September 30, 2018

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

 

$

9,361

 

 

$

126,245

 

 

$

—

 

 

$

135,606

 

Net premiums written

 

$

9,356

 

 

$

106,877

 

 

$

—

 

 

$

116,233

 

Net premiums earned

 

$

30,220

 

 

$

90,308

 

 

$

—

 

 

$

120,528

 

Net investment income

 

 

12,013

 

 

 

7,204

 

 

 

(7,467

)

 

 

11,750

 

Net realized investment gains (losses)

 

 

(273

)

 

 

5,592

 

 

 

—

 

 

 

5,319

 

Other income (loss)

 

 

(82

)

 

 

493

 

 

 

—

 

 

 

411

 

Total revenues

 

 

41,878

 

 

 

103,597

 

 

 

(7,467

)

 

 

138,008

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

14,877

 

 

 

65,616

 

 

 

—

 

 

 

80,493

 

Acquisition costs and other underwriting expenses

 

 

13,188

 

 

 

35,492

 

 

 

—

 

 

 

48,680

 

Corporate and other operating expenses

 

 

1,237

 

 

 

2,238

 

 

 

—

 

 

 

3,475

 

Interest expense

 

 

356

 

 

 

12,035

 

 

 

(7,467

)

 

 

4,924

 

Income (loss) before income taxes

 

$

12,220

 

 

$

(11,784

)

 

$

—

 

 

$

436

 

 

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

 

$

69,588

 

 

$

409,111

 

 

$

—

 

 

$

478,699

 

Net premiums written

 

$

69,591

 

 

$

351,730

 

 

$

—

 

 

$

421,321

 

Net premiums earned

 

$

52,798

 

 

$

330,804

 

 

$

—

 

 

$

383,602

 

Net investment income

 

 

22,254

 

 

 

20,824

 

 

 

(10,685

)

 

 

32,393

 

Net realized investment gains

 

 

1,768

 

 

 

9,522

 

 

 

—

 

 

 

11,290

 

Other income (loss)

 

 

(256

)

 

 

1,530

 

 

 

—

 

 

 

1,274

 

Total revenues

 

 

76,564

 

 

 

362,680

 

 

 

(10,685

)

 

 

428,559

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

24,076

 

 

 

177,903

 

 

 

—

 

 

 

201,979

 

Acquisition costs and other underwriting expenses

 

 

16,556

 

 

 

137,087

 

 

 

—

 

 

 

153,643

 

Corporate and other operating expenses

 

 

4,822

 

 

 

6,880

 

 

 

—

 

 

 

11,702

 

Interest expense

 

 

1,059

 

 

 

24,714

 

 

 

(10,685

)

 

 

15,088

 

Income before income taxes

 

$

30,051

 

 

$

16,096

 

 

$

—

 

 

$

46,147

 

 

Nine Months Ended September 30, 2018

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

 

$

39,976

 

 

$

378,694

 

 

$

—

 

 

$

418,670

 

Net premiums written

 

$

39,970

 

 

$

320,587

 

 

$

—

 

 

$

360,557

 

Net premiums earned

 

$

115,353

 

 

$

227,094

 

 

$

—

 

 

$

342,447

 

Net investment income

 

 

39,527

 

 

 

21,428

 

 

 

(26,847

)

 

 

34,108

 

Net realized investment gains (losses)

 

 

(437

)

 

 

8,270

 

 

 

—

 

 

 

7,833

 

Other income (loss)

 

 

(179

)

 

 

1,468

 

 

 

—

 

 

 

1,289

 

Total revenues

 

 

154,264

 

 

 

258,260

 

 

 

(26,847

)

 

 

385,677

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

48,210

 

 

 

147,216

 

 

 

—

 

 

 

195,426

 

Acquisition costs and other underwriting expenses

 

 

50,475

 

 

 

90,721

 

 

 

—

 

 

 

141,196

 

Corporate and other operating expenses

 

 

10,550

 

 

 

13,103

 

 

 

—

 

 

 

23,653

 

Interest expense

 

 

6,749

 

 

 

34,823

 

 

 

(26,847

)

 

 

14,725

 

Income (loss) before income taxes

 

$

38,280

 

 

$

(27,603

)

 

$

—

 

 

$

10,677

 

 

Components of Income Tax Benefit

The following table summarizes the components of income tax benefit:

 

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Current income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

$

(17

)

 

$

62

 

 

$

(35

)

 

$

326

 

U.S. Federal

 

 

—

 

 

 

(732

)

 

 

—

 

 

 

—

 

Total current income tax expense (benefit)

 

 

(17

)

 

 

(670

)

 

 

(35

)

 

 

326

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Federal

 

 

(300

)

 

 

(2,622

)

 

 

5,198

 

 

 

(6,270

)

Total deferred income tax expense (benefit)

 

 

(300

)

 

 

(2,622

)

 

 

5,198

 

 

 

(6,270

)

Total income tax expense (benefit)

 

$

(317

)

 

$

(3,292

)

 

$

5,163

 

 

$

(5,944

)

Differences in Tax Provision for Financial Statement Purposes and Expected Tax Provision at Weighted Average Tax Rate

The following table summarizes the differences between the tax provision for financial statement purposes and the expected tax provision at the weighted average tax rate:

 

 

 

Quarters Ended September 30,

 

 

 

2019

 

 

2018

 

(Dollars in thousands)

 

Amount

 

 

% of Pre-

Tax Income

 

 

Amount

 

 

% of Pre-

Tax Income

 

Expected tax provision at weighted average tax rate

 

$

(1,001

)

 

 

(15.6

%)

 

$

(2,494

)

 

 

(571.9

%)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Dividend exclusion

 

 

(33

)

 

 

(0.5

)

 

 

(68

)

 

 

(15.6

)

Base Erosion Anti-Abuse Tax

 

 

—

 

 

 

—

 

 

 

(731

)

 

 

(167.7

)

Non-deductible interest

 

 

695

 

 

 

10.8

 

 

 

—

 

 

 

—

 

Other

 

 

22

 

 

 

0.3

 

 

 

1

 

 

 

0.2

 

Effective income tax benefit

 

$

(317

)

 

 

(5.0

%)

 

$

(3,292

)

 

 

(755.0

%)

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

(Dollars in thousands)

 

Amount

 

 

% of Pre-

Tax Income

 

 

Amount

 

 

% of Pre-

Tax Income

 

Expected tax provision at weighted average tax rate

 

$

3,380

 

 

 

7.3

%

 

$

(5,527

)

 

 

(51.8

%)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest

 

 

(1

)

 

 

—

 

 

 

(5

)

 

 

—

 

Dividend exclusion

 

 

(256

)

 

 

(0.6

)

 

 

(203

)

 

 

(1.9

)

Base Erosion Anti-Abuse Tax

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Non-deductible interest

 

 

2,063

 

 

 

4.5

 

 

 

—

 

 

 

—

 

Other

 

 

(23

)

 

 

—

 

 

 

(209

)

 

 

(2.0

)

Effective income tax expense (benefit)

 

$

5,163

 

 

 

11.2

%

 

$

(5,944

)

 

 

(55.7

%)