XML 106 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Company's Invested Assets and Derivative Instruments Measured at Fair Value on Recurring Basis

The following table presents information about the Company’s invested assets and derivative instruments measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018 and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

 

 

Fair Value Measurements

 

As of September 30, 2019 (Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury and agency obligations

 

$

165,482

 

 

$

—

 

 

$

—

 

 

$

165,482

 

Obligations of states and political subdivisions

 

 

—

 

 

 

56,032

 

 

 

—

 

 

 

56,032

 

Mortgage-backed securities

 

 

—

 

 

 

206,387

 

 

 

—

 

 

 

206,387

 

Commercial mortgage-backed securities

 

 

—

 

 

 

244,853

 

 

 

—

 

 

 

244,853

 

Asset-backed securities

 

 

—

 

 

 

183,362

 

 

 

—

 

 

 

183,362

 

Corporate bonds

 

 

—

 

 

 

274,738

 

 

 

—

 

 

 

274,738

 

Foreign corporate bonds

 

 

—

 

 

 

103,581

 

 

 

—

 

 

 

103,581

 

Total fixed maturities

 

 

165,482

 

 

 

1,068,953

 

 

 

—

 

 

 

1,234,435

 

Equity securities

 

 

262,367

 

 

 

—

 

 

 

—

 

 

 

262,367

 

Total assets measured at fair value (1)

 

$

427,849

 

 

$

1,068,953

 

 

$

—

 

 

$

1,496,802

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

—

 

 

$

12,422

 

 

$

—

 

 

$

12,422

 

Total liabilities measured at fair value

 

$

—

 

 

$

12,422

 

 

$

—

 

 

$

12,422

 

 

(1)

Excluded from the table above are limited partnerships of $40.1 million at September 30, 2019 whose fair value is based on net asset value as a practical expedient.

 

 

Fair Value Measurements

 

As of December 31, 2018 (Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury and agency obligations

 

$

78,855

 

 

$

—

 

 

$

—

 

 

$

78,855

 

Obligations of states and political subdivisions

 

 

—

 

 

 

95,613

 

 

 

—

 

 

 

95,613

 

Mortgage-backed securities

 

 

—

 

 

 

117,854

 

 

 

—

 

 

 

117,854

 

Commercial mortgage-backed securities

 

 

—

 

 

 

202,722

 

 

 

—

 

 

 

202,722

 

Asset-backed securities

 

 

—

 

 

 

183,754

 

 

 

—

 

 

 

183,754

 

Corporate bonds

 

 

—

 

 

 

440,855

 

 

 

—

 

 

 

440,855

 

Foreign corporate bonds

 

 

—

 

 

 

115,502

 

 

 

—

 

 

 

115,502

 

Total fixed maturities

 

 

78,855

 

 

 

1,156,300

 

 

 

—

 

 

 

1,235,155

 

Common stock

 

 

124,747

 

 

 

—

 

 

 

—

 

 

 

124,747

 

Total assets measured at fair value (1)

 

$

203,602

 

 

$

1,156,300

 

 

$

—

 

 

$

1,359,902

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

—

 

 

$

4,062

 

 

$

—

 

 

$

4,062

 

Total liabilities measured at fair value

 

$

—

 

 

$

4,062

 

 

$

—

 

 

$

4,062

 

 

(1)

Excluded from the table above are limited partnerships of $50.8 million at December 31, 2018 whose fair value is based on net asset value as a practical expedient.

Current Fair Value of Debt

For the Company’s material debt arrangements, the current fair value of the Company’s debt at September 30, 2019 and December 31, 2018 was as follows:

 

 

September 30, 2019

 

 

December 31, 2018

 

(Dollars in thousands)

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Margin Borrowing Facility

 

$

74,379

 

 

$

74,379

 

 

$

65,818

 

 

$

65,818

 

7.75% Subordinated Notes due 2045  (1)

 

 

96,833

 

 

 

99,913

 

 

 

96,742

 

 

 

92,261

 

7.875% Subordinated Notes due 2047 (2)

 

 

126,112

 

 

 

137,967

 

 

 

126,005

 

 

 

120,597

 

Total

 

$

297,324

 

 

$

312,259

 

 

$

288,565

 

 

$

278,676

 

 

(1)

As of September 30, 2019 and December 31, 2018, the carrying value and fair value of the 7.75% Subordinated Notes due 2045 are net of unamortized debt issuance cost of $3.2 million and $3.3 million, respectively.

(2)

As of September 30, 2019 and December 31, 2018, the carrying value and fair value of the 7.875% Subordinated Notes due 2047 are net of unamortized debt issuance cost of $3.9 million and $4.0 million, respectively. 

Fair Value and Future Funding Commitments Related to These Investments The following table provides the fair value and future funding commitments related to these investments at September 30, 2019 and December 31, 2018.

 

 

September 30, 2019

 

 

December 31, 2018

 

(Dollars in thousands)

 

Fair Value

 

 

Future Funding

Commitment

 

 

Fair Value

 

 

Future Funding

Commitment

 

Real Estate Fund, LP  (1)

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

European Non-Performing Loan Fund, LP  (2)

 

 

14,732

 

 

 

14,214

 

 

 

17,893

 

 

 

14,214

 

Distressed Debt Fund, LP  (3)

 

 

25,320

 

 

 

29,001

 

 

 

32,860

 

 

 

20,500

 

Total

 

$

40,052

 

 

$

43,215

 

 

$

50,753

 

 

$

34,714

 

 

(1)

This limited partnership invests in real estate assets through a combination of direct or indirect investments in partnerships, limited liability companies, mortgage loans, and lines of credit.  The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets.  The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company continues to hold an investment in this limited partnership and has written the fair value down to zero.

(2)

This limited partnership invests in distressed securities and assets through senior and subordinated, secured and unsecured debt and equity, in both public and private large-cap and middle-market companies.  The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner.  The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets.  Based on the terms of the partnership agreement, the Company anticipates its interest in this partnership to be redeemed by 2020.

(3)

This limited partnership invests in stressed and distressed securities and structured products.  The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner.  The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets.  Based on the terms of the partnership agreement, the Company anticipates its interest to be redeemed no later than 2027.