XML 58 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Company's Invested Assets and Derivative Instruments Measured at Fair Value on Recurring Basis

The following table presents information about the Company’s invested assets and derivative instruments measured at fair value on a recurring basis as of December 31, 2016 and 2015, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

 

As of December 31, 2016    Fair Value Measurements  
(Dollars in thousands)    Level 1      Level 2      Level 3      Total  

Assets:

           

Fixed maturities:

           

U.S. treasury and agency obligations

   $ 72,047      $  —        $  —        $ 72,047  

Obligations of states and political subdivisions

     —          156,446        —          156,446  

Mortgage-backed securities

     —          88,468        —          88,468  

Commercial mortgage-backed securities

     —          183,192        —          183,192  

Asset-backed securities

     —          233,991        —          233,991  

Corporate bonds

     —          380,027        —          380,027  

Foreign corporate bonds

     —          125,860        —          125,860  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     72,047        1,167,984        —          1,240,031  

Common stock

     120,557        —          —          120,557  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value (1)

   $ 192,604      $ 1,167,984      $ —        $ 1,360,588  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative instruments

   $ —        $ 11,524      $ —        $ 11,524  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities measured at fair value

   $ —        $ 11,524      $ —        $ 11,524  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Excluded from the table above are limited partnerships of $66.1 million at December 31, 2016 whose fair value is based on net asset value as a practical expedient.

 

As of December 31, 2015    Fair Value Measurements  
(Dollars in thousands)    Level 1      Level 2      Level 3      Total  

Assets:

           

Fixed maturities:

           

U.S. treasury and agency obligations

   $ 101,264      $ 5,858      $  —        $ 107,122  

Obligations of states and political subdivisions

     —          205,240        —          205,240  

Mortgage-backed securities

     —          159,123        —          159,123  

Commercial mortgage-backed securities

     —          140,390        —          140,390  

Asset-backed securities

     —          260,022        —          260,022  

Corporate bonds

     —          332,111        —          332,111  

Foreign corporate bonds

     —          102,141        —          102,141  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     101,264        1,204,885        —          1,306,149  

Common stock

     110,315        —          —          110,315  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value (1)

   $ 211,579      $ 1,204,885      $ —        $ 1,416,464  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative instruments

   $ —        $ 15,256      $ —        $ 15,256  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities measured at fair value

   $ —        $ 15,256      $ —        $ 15,256  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Excluded from the table above are limited partnerships of $32.6 million at December 31, 2015 whose fair value is based on net asset value as a practical expedient.
Current Fair Value of Debt

For the Company’s material debt arrangements, the current fair value of the Company’s debt at December 31, 2016 and 2015 was as follows:

 

     December 31, 2016      December 31, 2015  
(Dollars in thousands)    Carrying Value      Fair Value      Carrying Value      Fair Value  

Margin Borrowing Facilities

   $ 66,646      $ 66,646      $ 75,646      $ 75,646  

7.75% Subordinated Notes due 2045 (1)

     96,497        95,697        96,388        91,748  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 163,143      $ 162,343      $ 172,034      $ 167,394  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) As of December 31, 2016 and 2015, the carrying value and fair value of the 7.75% Subordinated Notes due 2045 are net of unamortized debt issuance cost of $3.5 million and $3.6 million, respectively.
Changes in Level 3 Investments Measured at Fair Value on a Recurring Basis

The following table presents changes in Level 3 investments measured at fair value on a recurring basis for the year ended December 31, 2016 and 2015:

 

     Years Ended
December 31,
 

(Dollars in thousands)

   2016      2015  

Beginning balance

   $ —        $ —    

Total gains (realized / unrealized):

     

Amortization of bond premium and discount, net

     75        —    

Included in realized gains (losses)

     486        —    

Purchases

     27,303        —    

Sales

     (27,864      —    
  

 

 

    

 

 

 

Ending balance

   $ —        $ —    
  

 

 

    

 

 

 
Fair Value and Future Funding Commitments Related to These Investments

The following table provides the fair value and future funding commitments related to these investments at December 31, 2016 and 2015.

 

     December 31, 2016      December 31, 2015  
(Dollars in thousands)    Fair
Value
     Future
Funding
Commitment
     Fair
Value
     Future
Funding
Commitment
 

Real Estate Fund, LP (1)

   $ —        $ —        $ —        $ —    

European Non-Performing Loan Fund, LP (2)

     32,922        15,714        32,592        20,014  

Private Middle Market Loan Fund, LP (3)

     33,199        9,054        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 66,121      $ 24,768      $ 32,592      $ 20,014  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) This limited partnership invests in real estate assets through a combination of direct or indirect investments in partnerships, limited liability companies, mortgage loans, and lines of credit. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company continues to hold an investment in this limited partnership and has written the fair value down to zero.
(2) This limited partnership invests in distressed securities and assets through senior and subordinated, secured and unsecured debt and equity, in both public and private large-cap and middle-market companies. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. Based on the terms of the partnership agreement, the Company anticipates its interest in this partnership to be redeemed by 2020.
(3) This limited partnership provides financing for middle market companies. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. Based on the terms of the investment management agreement, the Company anticipates its interest to be redeemed no later than 2024.