XML 34 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCKHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Schedule of warrant activity

The following table summarizes the Company’s warrant activity:

 

      Common Unit Warrants  
      Number of
Warrants
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term (In Years)
 
Outstanding – December 31, 2017       2,524,376     $ 6.67       1.50  
Granted                    
Exercised       (73,309 )     4.55        
Expired       (13,067 )     4.55        
Outstanding – September 30, 2018       2,438,000     $ 6.75       0.80  
Exercisable – September 30, 2018       2,438,000     $ 6.75       0.80  
Schedule of Stock Options, Valuation Assumptions

The shares were recorded at the fair value of $5.55 per share for a total of $444,000 and the stock options were valued using a Black Scholes model at $3.52 per option using the assumptions noted in the following table.

        

    2018  
Expected volatility     67.8 %
Risk-free interest rate     2.5 %
Expected life     6.25  years
Dividend yield     0.0 %
Summary of restricted stock activity

A summary of the restricted stock activity is presented as follows:

        

      Shares     Weighted
Average
Grant Date Fair
Value
 
Unvested balance at December 31, 2017       237,000     $ 5.24  
Granted              
Vested       (68,166 )     5.24  
Forfeited       (30,000 )     5.25  
Unvested balance at September 30, 2018       138,834     $ 5.24  
Schedule of option activity

The following table summarizes the Company’s stock option activity:

 

      Number of
Options
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term
(In Years)
 
Outstanding – December 31, 2017         $      
Granted       229,334       5.55       10.00  
Exercised                    
Expired                    
Outstanding – September 30, 2018       229,334     $ 5.55       9.33  
Exercisable – September 30, 2018