XML 35 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCKHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Schedule of warrant activity

The following table summarizes the Company’s warrant activity:

 

      Common Unit Warrants  
        Number of
Warrants
      Weighted
Average
Exercise
Price
      Weighted
Average
Remaining
Contractual
Term (In Years)
 
Outstanding – December 31, 2017       2,524,376     $ 6.67       1.50  
Granted                    
Exercised       (73,309 )     4.55        
Expired       (13,067 )     4.55        
Outstanding – March 31, 2018       2,438,000     $ 6.75       1.30  
Exercisable – March 31, 2018       2,438,000     $ 6.75       1.30  
Schedule of Stock Options, Valuation Assumptions

The shares were recorded at the fair value of $5.55 per share for a total of $444,000 and the stock options were valued using a Black Scholes model at $3.52 per option using the assumptions noted in the following table.

 

      2018  
Expected volatility     67.8 %  
Risk-free interest rate     2.5 %  
Expected life     6.25 years  
Dividend yield     0.0 %  
Summary of restricted stock activity

A summary of the restricted stock activity is presented as follows:

 

      Shares     Weighted
Average
Grant Date Fair
Value
 
Unvested balance at December 31, 2017       237,000     $ 5.24  
Granted              
Vested       (2,500 )     4.99  
Forfeited       (30,000 )     5.25  
Unvested balance at March 31, 2018       204,500     $ 5.24  
Schedule of option activity

The following table summarizes the Company’s stock option activity:

 

      Number of
Options
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term (In Years)
 
Outstanding – December 31, 2017         $      
Granted       229,334       3.52       4.00  
Exercised                    
Expired                    
Outstanding – March 31, 2018       229.334     $ 3.52       3.83  
Exercisable – March 31, 2018