XML 32 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquired Intangible Assets and Liabilities
9 Months Ended
Sep. 30, 2022
Acquired Intangible Assets and Liabilities  
Acquired Intangible Assets and Liabilities

8. Acquired Intangible Assets and Liabilities

The following table summarizes our acquired intangible assets and liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance as of

​

​

September 30, 2022

​

December 31, 2021

(Amounts in thousands)

​

​

Gross Carrying Amount

​

​

Accumulated Amortization

​

​

Net Carrying Amount

​

​

Gross Carrying Amount

​

​

Accumulated Amortization

​

​

Net Carrying Amount

Customer relationship value

​

$

3,168,834

​

$

(821,923)

​

$

2,346,911

​

$

2,838,842

​

$

(721,983)

​

$

2,116,859

Acquired in-place lease value

​

​

1,355,693

​

​

(1,018,282)

​

​

337,411

​

​

1,278,012

​

​

(995,883)

​

​

282,129

Other

​

​

120,099

​

​

(21,373)

​

​

98,726

​

​

101,869

​

​

(14,688)

​

​

87,181

Acquired above-market leases

​

​

261,807

​

​

(249,492)

​

​

12,315

​

​

268,724

​

$

(247,135)

​

​

21,589

Acquired below-market leases

​

​

(341,978)

​

​

250,638

​

​

(91,340)

​

​

(351,052)

​

​

247,877

​

​

(103,175)

​

Amortization of customer relationship value, acquired in-place lease value and other intangibles (a component of depreciation and amortization expense) was approximately $65.7 million and $65.2 million for the three months ended September 30, 2022 and 2021 respectively, and approximately $184.6 million and $199.3 million for the nine months ended September 30, 2022 and 2021, respectively.

​

Amortization of acquired below-market leases, net of acquired above-market leases, resulted in an increase in rental and other services revenue of $1.0 million and a decrease of $(0.7) million for the three months ended September 30, 2022 and 2021, respectively and $1.5 million and $(3.3) million for the nine months ended September 30, 2022 and 2021, respectively.

​

Estimated annual amortization for each of the five succeeding years and thereafter, commencing October 1, 2022 is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Amounts in thousands)

​

Customer relationship value

​

​

Acquired in-place lease value

​

​

Other (1)

​

​

Acquired above-market leases

​

​

Acquired below-market leases

Remainder of 2022

$

58,376

​

$

15,403

​

$

2,662

​

$

1,937

​

$

(3,253)

2023

 

232,629

​

 

57,553

​

 

4,946

​

 

4,758

​

 

(12,395)

2024

 

232,049

​

 

52,087

​

 

3,690

​

 

2,584

​

 

(11,102)

2025

 

231,547

​

 

49,109

​

 

3,653

​

 

1,452

​

 

(10,117)

2026

 

231,112

​

 

45,103

​

 

3,470

​

 

684

​

 

(8,615)

Thereafter

 

1,361,198

​

 

118,156

​

 

41,101

​

 

900

​

 

(45,858)

Total

$

2,346,911

​

$

337,411

​

$

59,522

​

$

12,315

​

$

(91,340)

​

​

​

(1)Excludes power grid rights in the amount of approximately $39.2 million that are currently not being amortized. Amortization of these assets will begin once the data centers associated with the power grid rights are placed into service.