Debt of the Operating Partnership (Tables)

6 Months Ended

Jun. 30, 2022

Debt of the Operating Partnership

Summary of Outstanding Indebtedness of the Operating Partnership

	June 30, 2022				December 31, 2021
	Weighted-				Weighted-
	average		Amount		average		Amount
	interest rate		Outstanding		interest rate		Outstanding
Global revolving credit facilities	1.95	%	$	1,458,730	0.96	%	$	415,116
Unsecured senior notes	2.12	%		12,792,422	2.26	%		13,000,042
Secured and other debt	3.64	%		159,024	3.47	%		147,082
Total	2.12	%	$	14,410,176	2.23	%	$	13,562,240

Schedule of Debt In Functional Currencies

	June 30, 2022				December 31, 2021
	Amount				Amount
Denomination of Draw	Outstanding		% of Total		Outstanding		% of Total
U.S. dollar ($)	$	3,590,903	24.9	%	$	3,141,951	23.2	%
British pound sterling (£)		1,887,590	13.1	%		2,117,758	15.6	%
Euro (€)		7,789,612	54.1	%		7,532,057	55.5	%
Other		1,142,071	7.9	%		770,474	5.7	%
Total	$	14,410,176			$	13,562,240

Schedule of Debt Maturities and Principal Maturities

The table below summarizes our debt maturities and principal payments as of June 30, 2022 (in thousands):

	Global Revolving		Unsecured		Secured and
	Credit Facilities (1)		Senior Notes		Other Debt		Total Debt
2022	$	—	$	629,040	$	—	$	629,040
2023		—		104,725		3,081		107,806
2024		—		933,490		—		933,490
2025		—		1,168,580		—		1,168,580
2026		—		1,415,023		—		1,415,023
Thereafter		1,458,730		8,541,564		155,943		10,156,237
Subtotal	$	1,458,730	$	12,792,422	$	159,024	$	14,410,176
Unamortized net discounts		—		(36,026)		—		(36,026)
Unamortized deferred financing costs		(18,690)		(60,828)		(325)		(79,843)
Total	$	1,440,040	$	12,695,568	$	158,699	$	14,294,307

(1) Includes amounts outstanding for the Global Revolving Credit Facility and the Yen Revolving Credit Facility (together, referred to as the “Global Revolving Credit Facilities”).

Schedule of Unsecured Senior Notes

	Aggregate Principal Amount at Issuance					Balance as of
	Borrowing Currency		USD		Maturity Date	June 30, 2022		December 31, 2021
Floating rate notes due 2022	€	300,000	$	349,800	Sep 23, 2022	$	314,520	$	341,100
0.125% notes due 2022	€	300,000		332,760	Oct 15, 2022		314,520		341,100
0.600% notes due 2023	CHF	100,000		108,310	Oct 02, 2023		104,725		-
2.625% notes due 2024	€	600,000		677,040	Apr 15, 2024		629,040		682,200
2.750% notes due 2024	£	250,000		324,925	Jul 19, 2024		304,450		338,300
4.250% notes due 2025	£	400,000		634,480	Jan 17, 2025		487,120		541,280
0.625% notes due 2025	€	650,000		720,980	Jul 15, 2025		681,460		739,050
4.750% notes due 2025	$	450,000		450,000	Oct 01, 2025		-		450,000
2.500% notes due 2026	€	1,075,000		1,224,640	Jan 16, 2026		1,127,030		1,222,275
0.200% notes due 2026	CHF	275,000		298,404	Dec 15, 2026		287,993		301,419
1.700% notes due 2027	CHF	150,000		162,465	Mar 30, 2027		157,087		-
3.700% notes due 2027	$	1,000,000		1,000,000	Aug 15, 2027		1,000,000		1,000,000
1.125% notes due 2028	€	500,000		548,550	Apr 09, 2028		524,200		568,500
4.450% notes due 2028	$	650,000		650,000	Jul 15, 2028		650,000		650,000
0.550% notes due 2029	CHF	270,000		292,478	Apr 16, 2029		282,757		295,938
3.600% notes due 2029	$	900,000		900,000	Jul 01, 2029		900,000		900,000
3.300% notes due 2029	£	350,000		454,895	Jul 19, 2029		426,230		473,620
1.500% notes due 2030	€	750,000		831,900	Mar 15, 2030		786,300		852,750
3.750% notes due 2030	£	550,000		719,825	Oct 17, 2030		669,790		744,260
1.250% notes due 2031	€	500,000		560,950	Feb 01, 2031		524,200		568,500
0.625% notes due 2031	€	1,000,000		1,220,700	Jul 15, 2031		1,048,400		1,137,000
1.000% notes due 2032	€	750,000		874,500	Jan 15, 2032		786,300		852,750
1.375% notes due 2032	€	750,000		849,375	Jul 18, 2032		786,300		-
						$	12,792,422	$	13,000,042
Unamortized discounts, net of premiums							(36,026)		(33,612)
Deferred financing costs, net							(60,828)		(63,060)
Total unsecured senior notes, net of discount and deferred financing costs						$	12,695,568	$	12,903,370