XML 30 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Acquired Intangible Assets and Liabilities
6 Months Ended
Jun. 30, 2020
Acquired Intangible Assets and Liabilities  
Acquired Intangible Assets and Liabilities

7. Acquired Intangible Assets and Liabilities

The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value and customer relationship value along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of June 30, 2020 and December 31, 2019.

​

​

​

​

​

​

​

​

​

​

Balance as of

(Amounts in thousands)

    

June 30, 2020

    

December 31, 2019

Real Estate Intangibles:

​

​

​

​

​

​

Customer relationship value:

​

​

​

​

​

​

Gross amount (1)

​

$

2,884,655

​

$

1,845,949

Accumulated amortization

​

 

(480,114)

​

 

(400,570)

Net

​

$

2,404,541

​

$

1,445,379

Acquired in-place lease value:

​

 

  

​

 

  

Gross amount

​

$

1,369,391

​

$

1,357,190

Accumulated amortization

​

 

(947,948)

​

 

(899,071)

Net

​

$

421,443

​

$

458,119

Acquired above-market leases:

​

 

  

​

 

  

Gross amount

​

$

276,626

​

$

279,048

Accumulated amortization

​

 

(219,091)

​

 

(204,233)

Net

​

$

57,535

​

$

74,815

Acquired below-market leases:

​

 

  

​

 

  

Gross amount

​

$

396,842

​

$

396,509

Accumulated amortization

​

 

(256,991)

​

 

(247,735)

Net

​

$

139,851

​

$

148,774

(1)Balance as of June 30, 2020 includes amounts from Interxion Combination (see Note 3).

​

Amortization of customer relationship value (a component of depreciation and amortization expense) was approximately $49.7 million and $30.7 million for the three months ended June 30, 2020 and 2019, respectively, and approximately $78.8 million and $68.7 million for the six months ended June 30, 2020 and 2019, respectively. As of June 30, 2020, the weighted average remaining contractual life for customer relationship value was 13.3 years. Estimated annual amortization of customer relationship value for each of the five succeeding years and thereafter, commencing July 1, 2020 is as follows:

​

​

​

​

​

(Amounts in thousands)

    

​

​

Remainder of 2020

​

$

94,664

2021

​

 

188,523

2022

​

 

187,751

2023

​

 

187,083

2024

​

 

186,503

Thereafter

​

 

1,560,017

Total

​

$

2,404,541

​

​

Amortization of acquired in-place lease value (a component of depreciation and amortization expense) was approximately $29.8 million and $37.4 million for the three months ended June 30, 2020 and 2019, respectively, and approximately $57.0 million and $82.4 million for the six months ended June 30, 2020 and 2019, respectively. The expected average amortization period for acquired in-place lease value is 5.8 years as of June 30, 2020. The weighted average remaining contractual life for acquired leases excluding renewals or extensions is 5.6 years as of June 30, 2020. Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing July 1, 2020 is as follows:

​

​

​

​

​

(Amounts in thousands)

    

​

​

Remainder of 2020

​

$

45,816

2021

​

 

79,190

2022

​

 

59,544

2023

​

 

48,431

2024

​

 

41,333

Thereafter

​

 

147,129

Total

​

$

421,443

​

Amortization of acquired below-market leases, net of acquired above-market leases, resulted in a decrease in rental revenues of $(3.1) million and $(6.2) million for the three months ended June 30, 2020 and 2019, respectively, and approximately $(6.4) million and $(10.2) million for the six months ended June 30, 2020 and 2019, respectively. The expected average remaining lives for acquired below-market leases and acquired above-market leases is 7.5 years and 2.1 years, respectively, as of June 30, 2020. Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years and thereafter, commencing July 1, 2020 is as follows:

​

​

​

​

​

(Amounts in thousands)

    

​

​

Remainder of 2020

​

$

(4,165)

2021

​

 

(3,403)

2022

​

 

4,809

2023

​

 

9,575

2024

​

 

10,227

Thereafter

​

 

65,273

Total

​

$

82,316

​