XML 108 R54.htm IDEA: XBRL DOCUMENT v3.20.1
Real Estate (Price Allocation) (Details) - USD ($)
$ in Thousands
3 Months Ended
Feb. 25, 2020
Mar. 31, 2020
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Acquisition date fair value $ 305,000 $ 311,600
Acquired in-place lease value    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Weighted average remaining intangible amortization life (in months)   5 years 10 months 24 days
Fair Value, Nonrecurring [Member]    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Working capital , net   $ 7,545
Below market leases   (2,540)
Secured debt   (135,000)
Noncontrolling interest   (5,715)
Acquisition date fair value   $ 311,612
Weighted average remaining intangible amortization life (in months)   15 years
Fair Value, Nonrecurring [Member] | Land.    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Property, plant and equipment - land building   $ 49,510
Fair Value, Nonrecurring [Member] | Buildings and Improvements    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Property, plant and equipment - land building   329,406
Fair Value, Nonrecurring [Member] | Customer Relationship Value    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Customer relationship value, in place   $ 49,441
Weighted average remaining intangible amortization life (in months)   15 years
Fair Value, Nonrecurring [Member] | Acquired in-place lease value    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Customer relationship value, in place   $ 18,965
Weighted average remaining intangible amortization life (in months)   15 years
Westin | Fair Value, Nonrecurring [Member]    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Working capital , net   $ 7,545
Below market leases   (2,540)
Secured debt   (135,000)
Noncontrolling interest   (5,715)
Acquisition date fair value   305,212
Westin | Fair Value, Nonrecurring [Member] | Land.    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Property, plant and equipment - land building   43,110
Westin | Fair Value, Nonrecurring [Member] | Buildings and Improvements    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Property, plant and equipment - land building   329,406
Westin | Fair Value, Nonrecurring [Member] | Customer Relationship Value    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Customer relationship value, in place   49,441
Westin | Fair Value, Nonrecurring [Member] | Acquired in-place lease value    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Customer relationship value, in place   18,965
Land parcels | Fair Value, Nonrecurring [Member]    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Acquisition date fair value   6,400
Land parcels | Fair Value, Nonrecurring [Member] | Land.    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Property, plant and equipment - land building   $ 6,400