XML 100 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value of Financial Instruments  
Estimated Fair Value And Carrying Amounts

As of March 31, 2020 and December 31, 2019, the aggregate estimated fair value and carrying value of our global revolving credit facilities, unsecured term loans, unsecured senior notes and mortgage loans were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Categorization

​

As of March 31, 2020

​

As of December 31, 2019

​

​

under the fair value

​

Estimated Fair

​

​

​

​

Estimated Fair

​

​

​

​

    

hierarchy

    

Value

    

Carrying Value

    

Value

    

Carrying Value

Global revolving credit facilities (1)(4)

 

Level 2

​

$

613,913

​

$

613,913

​

$

245,766

​

$

245,766

Unsecured term loans (2)(4)

 

Level 2

​

 

774,096

​

 

774,096

​

 

813,205

​

 

813,205

Unsecured senior notes (3)(4)

 

Level 2

​

 

10,656,920

​

 

10,722,212

​

 

9,697,166

​

 

9,025,229

Secured debt (3)(4)

 

Level 2

​

 

224,528

​

 

239,964

​

 

105,245

​

 

105,143

​

​

​

​

$

12,269,457

​

$

12,350,185

​

$

10,861,382

​

$

10,189,343

(1)The carrying value of our global revolving credit facilities approximates estimated fair value, due to the variability of interest rates and the stability of our credit ratings.
(2)The carrying value of our unsecured term loans approximates estimated fair value, due to the variability of interest rates and the stability of our credit ratings.
(3)Valuations for our unsecured senior notes and secured debt are determined based on the expected future payments discounted at risk-adjusted rates and quoted market prices.
(4)The carrying value excludes unamortized premiums (discounts) and deferred financing costs (see Note 9).