XML 110 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Real Estate (Tables)
3 Months Ended
Mar. 31, 2020
Real Estate  
Schedule of Properties Acquired

​

​

​

​

​

​

​

​

​

Amount

Property Type

    

    

(in millions) (1)

Westin (2)

​

​

$

305.2

Land parcel (3)

 

​

​

6.4

​

​

​

$

311.6

(1)Purchase price in U.S. dollars and excludes capitalized closing costs.
(2)On February 25, 2020, we closed on the acquisition of a 49% ownership interest in the Westin Building Exchange in Seattle for a purchase price of approximately $305 million plus the assumption of debt. The acquisition of the interest held by seller increases our ownership interest to 99% of the property. Prior to the acquisition, our existing 50% ownership interest was accounted for under the equity method of accounting and classified within "Investment in unconsolidated joint ventures". The carrying value of our investment in Westin was zero as of the date of this acquisition and as of December 31, 2019.
(3)Represents one currently vacant land parcel located in Europe which is not included in our operating property count.
Purchase Price Allocation For Real Estate Acquired

The table below reflects the purchase price allocation for the above real estate acquired during the three months ended March 31, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noncontrolling

​

​

​

​

    

​

​

    

​

​

    

Customer

    

​

​

​

​

    

Below-

    

​

​

Interests in

    

Acquisition 

​

​

​

​

​

Buildings and 

​

Relationship

​

In-Place 

​

Working

​

Market 

​

Secured

​

Consolidated

​

Date Fair 

Description

​

Land

​

Improvements

​

Value

​

Leases

​

Capital, net

​

Leases

​

Debt

​

Joint Ventures

​

Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Westin

​

$

43,110

​

$

329,406

​

$

49,441

​

$

18,965

​

$

7,545

​

$

(2,540)

​

$

(135,000)

​

$

(5,715)

​

$

305,212

Land parcel

​

 

6,400

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

6,400

Total

​

$

49,510

​

$

329,406

​

$

49,441

​

$

18,965

​

$

7,545

​

$

(2,540)

​

$

(135,000)

​

$

(5,715)

​

$

311,612

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average remaining intangible amortization life (in years)

​

​

​

​

​

​

​

​

15

​

​

15

​

​

​

​

​

15

​

​

​

​

​

​

​

​

​