XML 49 R33.htm IDEA: XBRL DOCUMENT v3.26.1
Debt of the Operating Partnership (Tables)
6 Months Ended
Jun. 30, 2026
Debt of the Operating Partnership  
Summary of Outstanding Indebtedness of the Operating Partnership A summary of outstanding indebtedness is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

​

​

Weighted-

​

​

​

​

Weighted-

​

​

​

​

​

average

​

Amount

​

average

​

Amount

​

​

interest rate

​

Outstanding

​

interest rate

​

Outstanding

Global Revolving Credit Facilities

​

1.70

%

​

$

726,207

​

2.63

%

​

$

918,540

Unsecured term loans

​

3.08

%

​

​

428,325

​

2.73

%

​

​

440,475

Unsecured senior notes

​

2.60

%  

​

​

16,019,337

​

2.60

%  

​

​

16,321,227

Secured and other debt(1)(2)

​

7.49

%  

​

 

1,593,735

​

9.02

%  

​

 

876,528

Total

​

2.99

%  

​

$

18,767,604

  ​

2.90

%  

​

$

18,556,770

(1)In March 2026, we voluntarily paid down Teraco debt of $53 million. The paydown resulted in a loss on debt extinguishment and modifications of approximately $4.1 million.
(2)As part of the June 2026 Acquisition, we assumed a construction loan in the amount of $726 million. The current maturity date for the loan is December 24, 2027, and is subject to two 12-month extension options exercisable by us.
Schedule of Debt In Functional Currencies Included in the outstanding balances were borrowings denominated in the following currencies (in thousands, U.S. dollars):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2026

​

December 31, 2025

​

​

Amount

​

​

​

​

Amount

​

​

​

Denomination of Draw

  ​ ​ ​

Outstanding

  ​ ​ ​

% of Total

​

Outstanding

  ​ ​ ​

% of Total

U.S. dollar ($)

​

$

3,430,016

  ​

18.3

%

​

$

2,922,170

  ​

15.8

%

British pound sterling (£)

 

​

1,193,580

  ​

6.4

%

​

​

1,212,750

​

6.5

%

Euro (€)

​

​

11,804,765

​

62.9

%

​

​

12,199,575

​

65.7

%

Other

​

​

2,339,243

​

12.4

%

​

​

2,222,275

​

12.0

%

Total

​

$

18,767,604

  ​

​

​

​

$

18,556,770

  ​

​

​

Schedule of Debt Maturities and Principal Maturities

The table below summarizes debt maturities and principal payments as of June 30, 2026 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Global Revolving

​

Unsecured

​

Unsecured

​

Secured and

​

​

​

​

  ​ ​ ​

Credit Facilities (1)(2)

  ​ ​ ​

Term Loans(3)

  ​ ​ ​

Senior Notes

  ​ ​ ​

Other Debt

  ​ ​ ​

Total Debt

2026

​

$

—

​

$

428,325

​

$

340,176

​

$

56,668

​

$

825,169

2027

​

​

—

​

​

—

​

​

1,185,550

​

​

979,147

​

​

2,164,697

2028

​

​

—

​

​

—

​

​

2,121,100

​

​

408,815

​

​

2,529,915

2029

 

​

726,207

 

​

—

 

​

2,848,161

 

​

26,706

 

​

3,601,074

2030

 

​

—

 

​

—

 

​

1,586,060

 

​

81,225

 

​

1,667,285

Thereafter

 

​

—

 

​

—

 

​

7,938,290

 

​

41,174

 

​

7,979,464

Subtotal

​

$

726,207

​

$

428,325

​

$

16,019,337

​

$

1,593,735

​

$

18,767,604

Unamortized net discounts

​

 

—

​

 

—

​

 

(41,661)

​

 

—

​

 

(41,661)

Unamortized deferred financing costs

​

​

(16,451)

​

​

(644)

​

​

(70,882)

​

​

(2,617)

​

​

(90,594)

Total

​

$

709,756

​

$

427,681

​

$

15,906,794

​

$

1,591,118

​

$

18,635,349

(1)Includes amounts outstanding for the Global Revolving Credit Facilities.
(2)The Global Revolving Credit Facilities are subject to two six-month extension options exercisable by us; provided that the Operating Partnership must pay a 0.0625% extension fee based on each lender’s revolving commitments then outstanding (whether funded or unfunded).
(3)The €375.0 million Euro Term Loan Facility is subject to a maturity extension option of one year, provided that the Operating Partnership must pay a 0.125% extension fee based on the then outstanding principal amount of such facility commitments then outstanding. In July 2026, we exercised the one-year maturity extension option; the current maturity date is August 11, 2027.
Schedule of Unsecured Senior Notes

The following table provides details of our unsecured senior notes (balances in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Aggregate Principal Amount at Issuance

​

​

​

Balance as of

​

​

Borrowing Currency

​

USD

​

Maturity Date

​

June 30, 2026

​

December 31, 2025

0.200% notes due 2026

​

CHF

275,000

​

$

298,404

​

Dec 15, 2026

​

​

340,176

​

​

346,918

1.700% notes due 2027

​

CHF

150,000

​

$

162,465

​

Mar 30, 2027

​

​

185,550

​

​

189,228

3.700% notes due 2027(1)

​

$

1,000,000

​

$

1,000,000

​

Aug 15, 2027

​

​

1,000,000

​

​

1,000,000

5.550% notes due 2028(1)

​

$

900,000

​

$

900,000

​

Jan 15, 2028

​

​

900,000

​

​

900,000

1.125% notes due 2028

​

€

500,000

​

$

548,550

​

Apr 09, 2028

​

​

571,100

​

​

587,300

4.450% notes due 2028

​

$

650,000

​

$

650,000

​

Jul 15, 2028

​

​

650,000

​

​

650,000

0.550% notes due 2029

​

CHF

270,000

​

$

292,478

​

Apr 16, 2029

​

​

333,991

​

​

340,611

3.600% notes due 2029

​

$

900,000

​

$

900,000

​

Jul 01, 2029

​

​

900,000

​

​

900,000

3.300% notes due 2029

​

£

350,000

​

$

454,895

​

Jul 19, 2029

​

​

464,170

​

​

471,625

1.875% Exchangeable Notes due 2029(1)

​

$

1,150,000

​

$

1,150,000

​

Nov 15, 2029

​

​

1,150,000

​

​

1,150,000

1.500% notes due 2030

​

€

750,000

​

$

831,900

​

Mar 15, 2030

​

​

856,650

​

​

880,950

3.750% notes due 2030

​

£

550,000

​

$

719,825

​

Oct 17, 2030

​

​

729,410

​

​

741,125

1.250% notes due 2031

​

€

500,000

​

$

560,950

​

Feb 01, 2031

​

​

571,100

​

​

587,300

0.625% notes due 2031

​

€

1,000,000

​

$

1,220,700

​

Jul 15, 2031

​

​

1,142,200

​

​

1,174,600

1.000% notes due 2032

​

€

750,000

​

$

874,500

​

Jan 15, 2032

​

​

856,650

​

​

880,950

1.375% notes due 2032

​

€

750,000

​

$

849,375

​

Jul 18, 2032

​

​

856,650

​

​

880,950

3.750% notes due 2033

​

€

600,000

​

$

691,680

​

Jan 15, 2033

​

​

685,320

​

​

704,760

3.875% notes due 2033

​

€

850,000

​

$

941,375

​

Sep 13, 2033

​

​

970,870

​

​

998,410

3.875% notes due 2034

​

€

850,000

​

$

-

​

Jul 15, 2034

​

​

970,870

​

​

998,410

3.875% notes due 2035

​

€

850,000

​

$

876,180

​

Mar 15, 2035

​

​

970,870

​

​

998,410

4.250% notes due 2037

​

€

800,000

​

$

922,240

​

Nov 20, 2037

​

​

913,760

​

​

939,680

​

​

$

16,019,337

​

$

16,321,227

Unamortized discounts, net of premiums

​

​

​

​

​

​

​

(41,661)

​

​

(46,316)

Deferred financing costs, net

​

​

​

​

​

​

​

(70,882)

​

​

(80,470)

Total unsecured senior notes, net of discount and deferred financing costs

​

$

15,906,794

​

$

16,194,441

(1)Subject to cross-currency swaps.

​