XML 48 R32.htm IDEA: XBRL DOCUMENT v3.26.1
Acquired Intangible Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2026
Acquired Intangible Assets and Liabilities  
Summary of Acquired Intangible Assets and Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance as of

​

​

June 30, 2026

​

December 31, 2025

(Amounts in thousands)

​

​

Gross Carrying Amount

​

​

Accumulated Amortization

​

​

Net Carrying Amount

​

​

Gross Carrying Amount

​

​

Accumulated Amortization

​

​

Net Carrying Amount

Customer relationship value

​

$

3,149,616

​

$

(1,346,988)

​

$

1,802,628

​

$

2,921,841

​

$

(1,271,137)

​

$

1,650,704

Acquired in-place lease value

​

​

1,294,158

​

​

(877,905)

​

​

416,253

​

​

987,495

​

​

(853,333)

​

​

134,162

Other

​

​

114,892

​

​

(62,216)

​

​

52,676

​

​

114,397

​

​

(61,403)

​

​

52,994

Acquired above-market leases

​

​

110,456

​

​

(109,614)

​

​

842

​

​

111,036

​

​

(109,352)

​

​

1,684

Acquired below-market leases

​

​

(724,897)

​

​

195,206

​

​

(529,691)

​

​

(241,779)

​

​

209,607

​

​

(32,172)

Total

​

$

3,944,225

​

$

(2,201,517)

​

$

1,742,708

​

$

3,892,990

​

$

(2,085,618)

​

$

1,807,372

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets

Estimated annual amortization for each of the five succeeding years and thereafter, commencing July 1, 2026 is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Amounts in thousands)

​

Customer relationship value

​

​

Acquired in-place lease value

​

​

Other

​

​

Acquired above-market leases

​

​

Acquired below-market leases

2026

$

191,092

​

$

34,567

​

$

4,177

​

$

78

​

$

(6,139)

2027

 

381,987

​

 

60,136

​

 

5,775

​

 

20

​

 

(26,286)

2028

 

337,740

​

 

36,758

​

 

6,615

​

 

299

​

 

(38,776)

2029

 

267,637

​

 

29,017

​

 

6,687

​

 

266

​

 

(39,521)

2030

 

267,637

​

 

26,056

​

 

6,687

​

 

179

​

 

(39,521)

Thereafter

 

356,535

​

 

229,719

​

 

22,735

​

 

—

​

 

(379,448)

Total

$

1,802,628

​

$

416,253

​

$

52,676

​

$

842

​

$

(529,691)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​