XML 45 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Investments in Properties (Tables)
6 Months Ended
Jun. 30, 2026
Investments in Properties  
Schedule of Investments in Properties

​

A summary of our Investments in properties, net is below (in thousands):

​

​

​

​

​

​

​

​

​

Property Type

​

As of June 30, 2026

​

​

As of December 31, 2025

Land

​

$

1,303,005

​

​

$

1,247,624

Acquired ground lease

​

​

94

​

​

​

97

Buildings and improvements

​

​

31,411,898

​

​

​

29,152,994

Tenant improvements

​

​

985,306

​

​

​

958,583

​

​

​

33,700,303

​

​

​

31,359,298

Accumulated depreciation and amortization

​

​

(10,736,127)

​

​

​

(9,993,596)

Investments in operating properties, net

​

​

22,964,176

​

​

​

21,365,702

Construction in progress and space held for development

​

​

9,770,384

​

​

​

4,976,785

Land held for future development

​

​

122,841

​

​

​

91,130

Investments in properties, net

​

$

32,857,401

​

​

$

26,433,617

Schedule of aggregated costs were allocated to the individual tangible and intangible real estate assets

The following table summarizes how the aggregated costs were allocated to the individual tangible and intangible real estate assets based on their relative fair values on the acquisition date (in thousands):

​

​

​

​

​

Identified assets and assumed liabilities

​

​

Investments in properties, net

​

$

4,894,339

Cash and cash equivalents

​

​

115,425

Accounts and other receivables, net

​

​

125,084

Other assets

​

​

962

Total value of identified tangible assets

​

​

5,135,810

​

​

​

​

Customer relationship value, deferred leasing costs and other intangibles, net

​

​

585,816

Acquired below-market leases(1)

​

​

(501,044)

Total value of identified intangible assets

​

​

84,772

​

​

​

​

Total purchase price

​

$

5,220,582

​

​

​

​

Secured and other debt, net

​

​

(725,638)

Accounts payable and other accrued liabilities

​

​

(222,372)

Total value of assumed liabilities

​

$

(948,010)

(1)Acquired below-market leases are classified within Accounts payable and other accrued liabilities in the condensed consolidated balance sheets.